Insource Co (TSE:6200) Enterprise Value: 円45,710 Mil (As of Jul. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6200 Insource Co Ltd TSE:6200
79 GF Score
Price 円629.00
GF Value 円1,180.06
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Insource Co Enterprise Value?

Insource Co TSE:6200 +1.45% 79 Enterprise Value is 円45,710 Mil as of Jul. 15, 2026. GuruFocus rates TSE:6200 with a GF Score™ of 79/100 and a GF Value™ of 円1,180.06 (Significantly Undervalued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Insource Co's Enterprise Value is 円45,710 Mil. Insource Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円5,987 Mil. Therefore, Insource Co's EV-to-EBIT ratio for today is 7.63.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Insource Co's Enterprise Value is 円45,710 Mil. Insource Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円6,183 Mil. Therefore, Insource Co's EV-to-EBITDA ratio for today is 7.39.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Insource Co's Enterprise Value is 円45,710 Mil. Insource Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円15,075 Mil. Therefore, Insource Co's EV-to-Revenue ratio for today is 3.03.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Insource Co's Enterprise Value is 円45,710 Mil. Insource Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Insource Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Insource Co's Enterprise Value is 円45,710 Mil. Insource Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Insource Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Insource Co  (TSE:6200) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Insource Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=45709.759/5987.257
=7.63

Insource Co's current Enterprise Value is 円45,710 Mil.
Insource Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円5,987 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Insource Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=45709.759/6182.654
=7.39

Insource Co's current Enterprise Value is 円45,710 Mil.
Insource Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円6,183 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Insource Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=45709.759/15074.727
=3.03

Insource Co's current Enterprise Value is 円45,710 Mil.
Insource Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円15,075 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Insource Co's EV-to-OCF for today is:


Insource Co's current Enterprise Value is 円45,710 Mil.
Insource Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Insource Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=45709.759/0
=

Insource Co's current Enterprise Value is 円45,710 Mil.
Insource Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Insource Co Enterprise Value Related Terms


Insource Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Insource Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Insource Co Enterprise Value Chart

Insource Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 89,094.36 106,677.13 83,619.06 80,051.67 72,591.73

Insource Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61,250.33 76,616.45 72,591.73 66,249.83 51,589.03

TSE:6200 vs EDU, TAL, LAUR: Enterprise Value Comparison

For the Education & Training Services subindustry, Insource Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Insource Co Enterprise Value vs Education Industry

For the Education industry and Consumer Defensive sector, Insource Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Insource Co's Enterprise Value falls into.


TSE:6200
79GF Score
Insource Co Ltd TSE:6200
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Insource Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Insource Co's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as

Insource Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円45,710 Mil mean?
Insource Co (TSE:6200) has a Enterprise Value of 円45,710 Mil as of Jul. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Insource Co and its competitors.
Is Insource Co's Enterprise Value too high?
Insource Co's current Enterprise Value is 円45,710 Mil. Overall, Insource Co has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Insource Co's Enterprise Value compare to EDU and TAL?
Insource Co's Enterprise Value of 円45,710 Mil can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Education company?
A good Enterprise Value depends on the Education industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Insource Co and its competitors. Insource Co's current Enterprise Value is 円45,710 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Insource Co stock overvalued right now?
Based on GuruFocus' analysis, Insource Co (TSE:6200) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,180.06, compared to a current price of 円629.00 — trading 46.7% below its estimated fair value. The current Enterprise Value is 円45,710 Mil. Insource Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Insource Co (TSE:6200), the current Enterprise Value is 円45,710 Mil as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Insource Co (TSE:6200) Overvalued in 2026?

Based on GuruFocus' analysis, Insource Co stock appears to be undervalued. The current stock price of 円629.00 is trading 46.7% below its estimated GF Value™ of 円1,180.06. GuruFocus considers Insource Co to be Significantly Undervalued.

Key valuation signals for TSE:6200:

  • Enterprise Value: 円45,710 Mil
  • GF Value™: 円1,180.06 vs. price of 円629.00 (46.7% below fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the TSE:6200 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Insource Co Business Description

Address 3-20 Kanda Ogawacho, Chiyoda-k, 5th Floor, Dai-2 Ryumeikan Building, Chiyoda-ku, Tokyo, JPN, 101-0052
Insource Co Ltd provides corporate training and business-related open courses. Also, it offers HR related system and transition support for employment, as well as production of e-learning and corporate movies. The group consists of a single segment, Education Services. It provides human resource development and organizational consulting services, mainly through four businesses: Instructor-Dispatch Training Services and Open Seminar Services related to training, IT Services related to the IT implementation of human resources departments, and Other Businesses.
79GF Score

Get the complete analysis for TSE:6200

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円629.00
Price
円1,180.06
GF Value