Insource Co (TSE:6200) ROE %: 35.83% (As of Mar. 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6200 Insource Co Ltd TSE:6200
79 GF Score
Price 円629.00
GF Value 円1,180.06
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Insource Co ROE %?

Insource Co TSE:6200 +1.45% 79 ROE % is 35.83% as of Mar. 2026, which is 8% above its 10-year median of 33.32. GuruFocus rates TSE:6200 with a GF Score™ of 79/100 and a GF Value™ of 円1,180.06 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 259 Education companies, Insource Co ranks better than 93.05% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Insource Co's annualized net income for the quarter that ended in Mar. 2026 was 円4,257 Mil. Insource Co's average Total Stockholders Equity over the quarter that ended in Mar. 2026 was 円11,882 Mil. Therefore, Insource Co's annualized ROE % for the quarter that ended in Mar. 2026 was 35.83%.

The historical rank and industry rank for Insource Co's ROE % or its related term are showing as below:

TSE:6200' s ROE % Range Over the Past 10 Years
Min: 14.93   Med: 33.32   Max: 42.56
Current: 36.25

During the past 11 years, Insource Co's highest ROE % was 42.56%. The lowest was 14.93%. And the median was 33.32%.

TSE:6200's ROE % is ranked better than
93.05% of 259 companies
in the Education industry
Industry Median: 7.29 vs TSE:6200: 36.25

Insource Co  (TSE:6200) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=4257.12/11881.9715
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(4257.12 / 15279.06)*(15279.06 / 15088.2915)*(15088.2915 / 11881.9715)
=Net Margin %*Asset Turnover*Equity Multiplier
=27.86 %*1.0126*1.2698
=ROA %*Equity Multiplier
=28.21 %*1.2698
=35.83 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=4257.12/11881.9715
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (4257.12 / 6278.652) * (6278.652 / 6199.916) * (6199.916 / 15279.06) * (15279.06 / 15088.2915) * (15088.2915 / 11881.9715)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.678 * 1.0127 * 40.58 % * 1.0126 * 1.2698
=35.83 %

Note: The net income data used here is four times the quarterly (Mar. 2026) net income data. The Revenue data used here is four times the quarterly (Mar. 2026) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Insource Co ROE % Related Terms


Insource Co ROE % Historical Data

* Premium members only.

The historical data trend for Insource Co's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Insource Co ROE % Chart

Insource Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.56 42.04 38.08 37.57 36.84

Insource Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.43 34.55 41.52 32.32 35.83

TSE:6200 vs EDU, TAL, LAUR: ROE % Comparison

For the Education & Training Services subindustry, Insource Co's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Insource Co ROE % vs Education Industry

For the Education industry and Consumer Defensive sector, Insource Co's ROE % distribution charts can be found below:

* The bar in red indicates where Insource Co's ROE % falls into.


TSE:6200
79GF Score
Insource Co Ltd TSE:6200
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Insource Co ROE % Calculation

Insource Co's annualized ROE % for the fiscal year that ended in Sep. 2025 is calculated as

ROE %=Net Income (A: Sep. 2025 )/( (Total Stockholders Equity (A: Sep. 2024 )+Total Stockholders Equity (A: Sep. 2025 ))/ count )
=4130.091/( (9935.479+12487.073)/ 2 )
=4130.091/11211.276
=36.84 %

Insource Co's annualized ROE % for the quarter that ended in Mar. 2026 is calculated as

ROE %=Net Income (Q: Mar. 2026 )/( (Total Stockholders Equity (Q: Dec. 2025 )+Total Stockholders Equity (Q: Mar. 2026 ))/ count )
=4257.12/( (11341.859+12422.084)/ 2 )
=4257.12/11881.9715
=35.83 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Mar. 2026) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 35.83% mean?
Insource Co (TSE:6200) has a ROE % of 35.83% as of Mar. 2026. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Insource Co and its competitors. This is near median its historical median of 33.32. Over the past decade, Insource Co's ROE % has ranged from 14.93 to 42.56. According to the industry distribution chart, Insource Co ranks #18 out of 259 companies in the Education industry, placing it in the top 6.9%.
Is Insource Co's ROE % too high?
Insource Co's current ROE % of 35.83% is near median its 10-year median of 33.32. Over the past 10 years, this metric has ranged from a low of 14.93 to a high of 42.56. The Education industry median ROE % is 7.29. Insource Co's value of 35.83% is 391.5% above this industry median. Based on the distribution chart, Insource Co ranks #18 out of 259 companies in the Education industry, which is in the top quartile — a strong position relative to peers. Overall, Insource Co has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Insource Co's ROE % compare to EDU and TAL?
According to the Education industry distribution chart, Insource Co ranks #18 out of 259 companies for ROE %. This places Insource Co in the top 7% of its industry — outperforming the majority of peers. The industry median ROE % is 7.29. Insource Co's value of 35.83% is 391.5% above this benchmark. Historically, Insource Co's own ROE % has ranged from 14.93 to 42.56 over the past decade. While the company's 10-year median is 33.32 vs. the industry median of 7.29, Insource Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for an Education company?
The median ROE % among Education companies is 7.29, based on 259 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Insource Co's current ROE % of 35.83% is 391.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Insource Co and its competitors. For the Education industry, the median ROE % is 7.29 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Insource Co's current ROE % is 35.83%, which is near median its own 10-year median of 33.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Insource Co stock overvalued right now?
Based on GuruFocus' analysis, Insource Co (TSE:6200) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,180.06, compared to a current price of 円629.00 — trading 46.7% below its estimated fair value. The current ROE % is 35.83%, which is near median its 10-year median of 33.32 and 391.5% above the Education industry median of 7.29. Insource Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Insource Co (TSE:6200), the current ROE % is 35.83% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Insource Co (TSE:6200) Overvalued in 2026?

Based on GuruFocus' analysis, Insource Co stock appears to be undervalued. The current stock price of 円629.00 is trading 46.7% below its estimated GF Value™ of 円1,180.06. GuruFocus considers Insource Co to be Significantly Undervalued.

Key valuation signals for TSE:6200:

  • ROE %: 35.83% (near median its 10-year median of 33.32)
  • GF Value™: 円1,180.06 vs. price of 円629.00 (46.7% below fair value)
  • GF Score™: 79/100 with 1 warning sign
  • Industry Position: 391.5% above the Education median (#18 of 259)

No single metric tells the full story. See the TSE:6200 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Insource Co Business Description

Address 3-20 Kanda Ogawacho, Chiyoda-k, 5th Floor, Dai-2 Ryumeikan Building, Chiyoda-ku, Tokyo, JPN, 101-0052
Insource Co Ltd provides corporate training and business-related open courses. Also, it offers HR related system and transition support for employment, as well as production of e-learning and corporate movies. The group consists of a single segment, Education Services. It provides human resource development and organizational consulting services, mainly through four businesses: Instructor-Dispatch Training Services and Open Seminar Services related to training, IT Services related to the IT implementation of human resources departments, and Other Businesses.
79GF Score

Get the complete analysis for TSE:6200

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円629.00
Price
円1,180.06
GF Value