Workman Co (TSE:7564) Cyclically Adjusted PB Ratio: 5.02 (As of Aug. 15, 2026) — 19% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7564 Workman Co Ltd TSE:7564
92 GF Score
Price 円6,150.00
GF Value 円5,818.36
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Workman Co Cyclically Adjusted PB Ratio?

Workman Co TSE:7564 -1.28% 92 Cyclically Adjusted PB Ratio is 5.02 as of Aug. 15, 2026, which is 19% below its 10-year median of 6.19. GuruFocus rates TSE:7564 with a GF Score™ of 92/100 and a GF Value™ of 円5,818.36 (Fairly Valued). The stock has 2 warning signs investors should review. Among 794 Retail - Cyclical companies, Workman Co ranks worse than 88.04% on this metric.

As of today (2026-08-15), Workman Co's current share price is 円6150.00. Workman Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,225.77. Workman Co's Cyclically Adjusted PB Ratio for today is 5.02.

The historical rank and industry rank for Workman Co's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:7564' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.59   Med: 6.19   Max: 18.95
Current: 5.16

During the past years, Workman Co's highest Cyclically Adjusted PB Ratio was 18.95. The lowest was 0.59. And the median was 6.19.

TSE:7564's Cyclically Adjusted PB Ratio is ranked worse than
88.04% of 794 companies
in the Retail - Cyclical industry
Industry Median: 1.205 vs TSE:7564: 5.16

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Workman Co's adjusted book value per share data for the three months ended in Mar. 2026 was 円1,880.264. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,225.77 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Workman Co  (TSE:7564) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Workman Co Cyclically Adjusted PB Ratio Related Terms


Workman Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Workman Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workman Co Cyclically Adjusted PB Ratio Chart

Workman Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.87 6.65 4.21 3.82 5.09

Workman Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.59 5.38 5.49 5.09 0.00

TSE:7564 vs TJX, ROST, BURL: Cyclically Adjusted PB Ratio Comparison

For the Apparel Retail subindustry, Workman Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workman Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Workman Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Workman Co's Cyclically Adjusted PB Ratio falls into.


TSE:7564
92GF Score
Workman Co Ltd TSE:7564
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Workman Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Workman Co's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=6150.00/1225.77
=5.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workman Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Workman Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1880.264/112.7000*112.7000
=1,880.264

Current CPI (Mar. 2026) = 112.7000.

Workman Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 590.530 98.100 678.417
201609 607.107 98.000 698.173
201612 638.175 98.400 730.918
201703 658.669 98.100 756.697
201706 654.996 98.500 749.422
201709 671.644 98.800 766.136
201712 704.056 99.400 798.261
201803 727.581 99.200 826.597
201806 726.358 99.200 825.207
201809 748.027 99.900 843.870
201812 789.936 99.700 892.937
201903 820.084 99.700 927.016
201906 820.988 99.800 927.108
201909 854.489 100.100 962.047
201912 917.720 100.500 1,029.125
202003 949.651 100.300 1,067.056
202006 950.337 99.900 1,072.102
202009 987.367 99.900 1,113.876
202012 1,058.510 99.300 1,201.350
202103 1,110.060 99.900 1,252.290
202106 1,096.496 99.500 1,241.961
202109 1,136.429 100.100 1,279.476
202112 1,213.516 100.100 1,366.266
202203 1,268.925 101.100 1,414.519
202206 1,269.881 101.800 1,405.851
202209 1,299.951 103.100 1,420.994
202212 1,353.572 104.100 1,465.394
202303 1,399.755 104.400 1,511.038
202306 1,401.348 105.200 1,501.254
202309 1,431.381 106.200 1,518.989
202312 1,481.326 106.800 1,563.160
202403 1,536.895 107.200 1,615.747
202406 1,541.600 108.200 1,605.715
202409 1,528.783 108.900 1,582.129
202412 1,633.930 110.700 1,663.450
202503 1,657.897 111.100 1,681.773
202506 1,647.899 111.700 1,662.652
202509 1,708.894 112.000 1,719.575
202512 1,816.880 113.000 1,812.056
202603 1,880.264 112.700 1,880.264

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 5.02 mean?
Workman Co (TSE:7564) has a Cyclically Adjusted PB Ratio of 5.02 as of Aug. 15, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Workman Co and its competitors. This is 19% below median its historical median of 6.19. Over the past decade, Workman Co's Cyclically Adjusted PB Ratio has ranged from 0.59 to 18.95. According to the industry distribution chart, Workman Co ranks #699 out of 794 companies in the Retail - Cyclical industry, placing it in the top 88%.
Is Workman Co's Cyclically Adjusted PB Ratio too high?
Workman Co's current Cyclically Adjusted PB Ratio of 5.02 is 19% below median its 10-year median of 6.19. Over the past 10 years, this metric has ranged from a low of 0.59 to a high of 18.95. The Retail - Cyclical industry median Cyclically Adjusted PB Ratio is 1.21. Workman Co's value of 5.02 is 316.6% above this industry median. Based on the distribution chart, Workman Co ranks #699 out of 794 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Workman Co has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Workman Co's Cyclically Adjusted PB Ratio compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Workman Co ranks #699 out of 794 companies for Cyclically Adjusted PB Ratio. This places Workman Co in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.21. Workman Co's value of 5.02 is 316.6% above this benchmark. Historically, Workman Co's own Cyclically Adjusted PB Ratio has ranged from 0.59 to 18.95 over the past decade. While the company's 10-year median is 6.19 vs. the industry median of 1.21, Workman Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Retail - Cyclical company?
The median Cyclically Adjusted PB Ratio among Retail - Cyclical companies is 1.21, based on 794 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Workman Co's current Cyclically Adjusted PB Ratio of 5.02 is 316.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Workman Co and its competitors. For the Retail - Cyclical industry, the median Cyclically Adjusted PB Ratio is 1.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Workman Co's current Cyclically Adjusted PB Ratio is 5.02, which is 19% below median its own 10-year median of 6.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Workman Co stock overvalued right now?
Based on GuruFocus' analysis, Workman Co (TSE:7564) is currently considered Fairly Valued. The stock's GF Value™ is 円5,818.36, compared to a current price of 円6,150.00 — trading 5.7% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 5.02, which is 19% below median its 10-year median of 6.19 and 316.6% above the Retail - Cyclical industry median of 1.21. Workman Co's overall GF Score™ is 92/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Workman Co (TSE:7564), the current Cyclically Adjusted PB Ratio is 5.02 as of Aug. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Workman Co (TSE:7564) Overvalued in 2026?

Based on GuruFocus' analysis, Workman Co stock appears to be overvalued. The current stock price of 円6,150.00 is trading 5.7% above its estimated GF Value™ of 円5,818.36. GuruFocus considers Workman Co to be Fairly Valued.

Key valuation signals for TSE:7564:

  • Cyclically Adjusted PB Ratio: 5.02 (19% below median its 10-year median of 6.19)
  • GF Value™: 円5,818.36 vs. price of 円6,150.00 (5.7% above fair value)
  • GF Score™: 92/100 with 2 warning signs
  • Industry Position: 316.6% above the Retail - Cyclical median (#699 of 794)

No single metric tells the full story. See the TSE:7564 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Workman Co Business Description

Address 4-8-1 Higashi Ueno, Tixtower UENO, Taito-ku, Tokyo, JPN, 110 0015
Workman Co Ltd is a Japan based company engaged in operating franchise stores and directly-operated stores providing working wear, casual wear, family clothing, footwear and working-related items. The company provides family clothing, including inner wears, socks, soldier socks, hats, towels and aprons; casual wear, including polo shirts, T-shirts, high neck shirts and blouses; working wear, including working jumpers, working pants, boiler suits and tobifuku; footwear, including safety shoes, safety sneakers, rubber-soled socks, boots and cloth shoes.
92GF Score

Get the complete analysis for TSE:7564

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円6,150.00
Price
円5,818.36
GF Value