GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Workman Co Ltd (TSE:7564) » Definitions » Cyclically Adjusted Book per Share

Workman Co (TSE:7564) Cyclically Adjusted Book per Share : 円1,054.78 (As of Dec. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Workman Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Workman Co's adjusted book value per share for the three months ended in Dec. 2024 was 円1,633.930. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,054.78 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Workman Co's average Cyclically Adjusted Book Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Workman Co was 14.30% per year. The lowest was 10.40% per year. And the median was 12.55% per year.

As of today (2025-05-31), Workman Co's current stock price is 円5510.00. Workman Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was 円1,054.78. Workman Co's Cyclically Adjusted PB Ratio of today is 5.22.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Workman Co was 18.95. The lowest was 0.59. And the median was 6.77.


Workman Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Workman Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Workman Co Cyclically Adjusted Book per Share Chart

Workman Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 642.11 729.14 841.49 959.77 -

Workman Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 959.77 - 1,011.30 1,054.78 -

Competitive Comparison of Workman Co's Cyclically Adjusted Book per Share

For the Apparel Retail subindustry, Workman Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workman Co's Cyclically Adjusted PB Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Workman Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Workman Co's Cyclically Adjusted PB Ratio falls into.


;
;

Workman Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Workman Co's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1633.93/110.7000*110.7000
=1,633.930

Current CPI (Dec. 2024) = 110.7000.

Workman Co Quarterly Data

Book Value per Share CPI Adj_Book
201503 539.681 97.900 610.242
201506 536.800 98.400 603.900
201509 551.279 98.500 619.559
201512 575.382 98.100 649.284
201603 593.274 97.900 670.842
201606 590.530 98.100 666.378
201609 607.107 98.000 685.783
201612 638.175 98.400 717.947
201703 658.669 98.100 743.269
201706 654.996 98.500 736.122
201709 671.644 98.800 752.540
201712 704.056 99.400 784.095
201803 727.581 99.200 811.928
201806 726.358 99.200 810.563
201809 748.027 99.900 828.895
201812 789.936 99.700 877.090
201903 820.084 99.700 910.565
201906 820.988 99.800 910.655
201909 854.489 100.100 944.974
201912 917.720 100.500 1,010.862
202003 949.651 100.300 1,048.119
202006 950.337 99.900 1,053.076
202009 987.367 99.900 1,094.109
202012 1,058.510 99.300 1,180.031
202103 1,110.060 99.900 1,230.066
202106 1,096.496 99.500 1,219.921
202109 1,136.429 100.100 1,256.770
202112 1,213.516 100.100 1,342.020
202203 1,268.925 101.100 1,389.416
202206 1,269.881 101.800 1,380.902
202209 1,299.951 103.100 1,395.777
202212 1,353.572 104.100 1,439.389
202303 1,399.755 104.400 1,484.223
202306 1,401.348 105.200 1,474.612
202309 1,431.381 106.200 1,492.033
202312 1,481.326 106.800 1,535.419
202403 1,536.895 107.200 1,587.073
202406 0.000 108.200 0.000
202409 1,528.783 108.900 1,554.052
202412 1,633.930 110.700 1,633.930

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Workman Co  (TSE:7564) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Workman Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5510.00/1054.78
=5.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Workman Co was 18.95. The lowest was 0.59. And the median was 6.77.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Workman Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Workman Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Workman Co Business Description

Industry
Traded in Other Exchanges
Address
4-8-1 Higashi Ueno, Tixtower UENO, Taito-ku, Tokyo, JPN, 110 0015
Workman Co Ltd is a Japan based company engaged in operating franchise stores and directly-operated stores providing working wear, casual wear, family clothing, footwear and working-related items. The company provides family clothing, including inner wears, socks, soldier socks, hats, towels and aprons; casual wear, including polo shirts, T-shirts, high neck shirts and blouses; working wear, including working jumpers, working pants, boiler suits and tobifuku; footwear, including safety shoes, safety sneakers, rubber-soled socks, boots and cloth shoes.

Workman Co Headlines

No Headlines