Workman Co (TSE:7564) Cyclically Adjusted PS Ratio: 4.42 (As of Aug. 15, 2026) — 17% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7564 Workman Co Ltd TSE:7564
92 GF Score
Price 円6,150.00
GF Value 円5,818.36
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Workman Co Cyclically Adjusted PS Ratio?

Workman Co TSE:7564 -1.28% 92 Cyclically Adjusted PS Ratio is 4.42 as of Aug. 15, 2026, which is 17% below its 10-year median of 5.31. GuruFocus rates TSE:7564 with a GF Score™ of 92/100 and a GF Value™ of 円5,818.36 (Fairly Valued). The stock has 2 warning signs investors should review. Among 802 Retail - Cyclical companies, Workman Co ranks worse than 93.64% on this metric.

As of today (2026-08-15), Workman Co's current share price is 円6150.00. Workman Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,392.71. Workman Co's Cyclically Adjusted PS Ratio for today is 4.42.

The historical rank and industry rank for Workman Co's Cyclically Adjusted PS Ratio or its related term are showing as below:

TSE:7564' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 0.5   Med: 5.31   Max: 16.19
Current: 4.55

During the past years, Workman Co's highest Cyclically Adjusted PS Ratio was 16.19. The lowest was 0.50. And the median was 5.31.

TSE:7564's Cyclically Adjusted PS Ratio is ranked worse than
93.64% of 802 companies
in the Retail - Cyclical industry
Industry Median: 0.5 vs TSE:7564: 4.55

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Workman Co's adjusted revenue per share data for the three months ended in Mar. 2026 was 円447.850. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is 円1,392.71 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Workman Co  (TSE:7564) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Workman Co Cyclically Adjusted PS Ratio Related Terms


Workman Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Workman Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workman Co Cyclically Adjusted PS Ratio Chart

Workman Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.87 5.72 3.66 3.36 4.48

Workman Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.90 4.74 4.81 4.48 0.00

TSE:7564 vs TJX, ROST, BURL: Cyclically Adjusted PS Ratio Comparison

For the Apparel Retail subindustry, Workman Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workman Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Workman Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Workman Co's Cyclically Adjusted PS Ratio falls into.


TSE:7564
92GF Score
Workman Co Ltd TSE:7564
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Workman Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Workman Co's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=6150.00/1392.71
=4.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workman Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Workman Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=447.85/112.7000*112.7000
=447.850

Current CPI (Mar. 2026) = 112.7000.

Workman Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 162.449 98.100 186.626
201609 137.917 98.000 158.605
201612 195.025 98.400 223.367
201703 142.726 98.100 163.968
201706 171.979 98.500 196.772
201709 147.042 98.800 167.729
201712 213.995 99.400 242.628
201803 154.185 99.200 175.168
201806 182.552 99.200 207.395
201809 170.956 99.900 192.860
201812 266.801 99.700 301.589
201903 200.285 99.700 226.400
201906 252.261 99.800 284.868
201909 260.973 100.100 293.823
201912 363.607 100.500 407.746
202003 254.221 100.300 285.650
202006 314.471 99.900 354.764
202009 282.429 99.900 318.616
202012 421.370 99.300 478.232
202103 278.311 99.900 313.970
202106 361.892 99.500 409.902
202109 315.648 100.100 355.380
202112 447.041 100.100 503.312
202203 299.996 101.100 334.417
202206 408.357 101.800 452.081
202209 329.384 103.100 360.054
202212 497.929 104.100 539.064
202303 336.295 104.400 363.031
202306 432.606 105.200 463.448
202309 370.959 106.200 393.664
202312 497.280 106.800 524.751
202403 324.556 107.200 341.208
202406 459.540 108.200 478.652
202409 352.236 108.900 364.527
202412 512.334 110.700 521.590
202503 359.368 111.100 364.543
202506 509.252 111.700 513.811
202509 423.693 112.000 426.341
202512 590.221 113.000 588.654
202603 447.850 112.700 447.850

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 4.42 mean?
Workman Co (TSE:7564) has a Cyclically Adjusted PS Ratio of 4.42 as of Aug. 15, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Workman Co and its competitors. This is 17% below median its historical median of 5.31. Over the past decade, Workman Co's Cyclically Adjusted PS Ratio has ranged from 0.50 to 16.19. According to the industry distribution chart, Workman Co ranks #751 out of 802 companies in the Retail - Cyclical industry, placing it in the top 93.6%.
Is Workman Co's Cyclically Adjusted PS Ratio too high?
Workman Co's current Cyclically Adjusted PS Ratio of 4.42 is 17% below median its 10-year median of 5.31. Over the past 10 years, this metric has ranged from a low of 0.50 to a high of 16.19. The Retail - Cyclical industry median Cyclically Adjusted PS Ratio is 0.50. Workman Co's value of 4.42 is 784% above this industry median. Based on the distribution chart, Workman Co ranks #751 out of 802 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Workman Co has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Workman Co's Cyclically Adjusted PS Ratio compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Workman Co ranks #751 out of 802 companies for Cyclically Adjusted PS Ratio. This places Workman Co in the lower half of its industry. The industry median Cyclically Adjusted PS Ratio is 0.50. Workman Co's value of 4.42 is 784% above this benchmark. Historically, Workman Co's own Cyclically Adjusted PS Ratio has ranged from 0.50 to 16.19 over the past decade. While the company's 10-year median is 5.31 vs. the industry median of 0.50, Workman Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Retail - Cyclical company?
The median Cyclically Adjusted PS Ratio among Retail - Cyclical companies is 0.50, based on 802 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Workman Co's current Cyclically Adjusted PS Ratio of 4.42 is 784% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Workman Co and its competitors. For the Retail - Cyclical industry, the median Cyclically Adjusted PS Ratio is 0.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Workman Co's current Cyclically Adjusted PS Ratio is 4.42, which is 17% below median its own 10-year median of 5.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Workman Co stock overvalued right now?
Based on GuruFocus' analysis, Workman Co (TSE:7564) is currently considered Fairly Valued. The stock's GF Value™ is 円5,818.36, compared to a current price of 円6,150.00 — trading 5.7% above its estimated fair value. The current Cyclically Adjusted PS Ratio is 4.42, which is 17% below median its 10-year median of 5.31 and 784% above the Retail - Cyclical industry median of 0.50. Workman Co's overall GF Score™ is 92/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Workman Co (TSE:7564), the current Cyclically Adjusted PS Ratio is 4.42 as of Aug. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Workman Co (TSE:7564) Overvalued in 2026?

Based on GuruFocus' analysis, Workman Co stock appears to be overvalued. The current stock price of 円6,150.00 is trading 5.7% above its estimated GF Value™ of 円5,818.36. GuruFocus considers Workman Co to be Fairly Valued.

Key valuation signals for TSE:7564:

  • Cyclically Adjusted PS Ratio: 4.42 (17% below median its 10-year median of 5.31)
  • GF Value™: 円5,818.36 vs. price of 円6,150.00 (5.7% above fair value)
  • GF Score™: 92/100 with 2 warning signs
  • Industry Position: 784% above the Retail - Cyclical median (#751 of 802)

No single metric tells the full story. See the TSE:7564 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Workman Co Business Description

Address 4-8-1 Higashi Ueno, Tixtower UENO, Taito-ku, Tokyo, JPN, 110 0015
Workman Co Ltd is a Japan based company engaged in operating franchise stores and directly-operated stores providing working wear, casual wear, family clothing, footwear and working-related items. The company provides family clothing, including inner wears, socks, soldier socks, hats, towels and aprons; casual wear, including polo shirts, T-shirts, high neck shirts and blouses; working wear, including working jumpers, working pants, boiler suits and tobifuku; footwear, including safety shoes, safety sneakers, rubber-soled socks, boots and cloth shoes.
92GF Score

Get the complete analysis for TSE:7564

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円6,150.00
Price
円5,818.36
GF Value