Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.
Workman Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円995.05.
The industry rank for Workman Co's Net-Net Working Capital or its related term are showing as below:
TSE:7564's Price-to-Net-Net-Working-Capital is ranked better than 51.25% of 320
companies
in the Retail - Cyclical industry
Industry Median: 6.33
vs TSE:7564: 6.10
Workman Co (TSE:7564) Net-Net Working Capital Explanation
One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.
Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.
Workman Co Net-Net Working Capital Related Terms
Workman Co Net-Net Working Capital Historical Data
* Premium members only.
The historical data trend for Workman Co's Net-Net Working Capital can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:7564 vs TJX, ROST, BURL: Net-Net Working Capital Comparison
For the Apparel Retail subindustry, Workman Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Workman Co Price-to-Net-Net-Working-Capital vs Retail - Cyclical Industry
For the Retail - Cyclical industry and Consumer Cyclical sector, Workman Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:
* The bar in red indicates where Workman Co's Price-to-Net-Net-Working-Capital falls into.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.
In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.
This is a conservative way of estimating the company's value.
What does a Net-Net Working Capital of 円995.05 mean?
Workman Co (TSE:7564) has a Net-Net Working Capital of 円995.05 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Workman Co According to the industry distribution chart, Workman Co ranks #156 out of 320 companies in the Retail - Cyclical industry, placing it in the top 48.7%.
Is Workman Co's Net-Net Working Capital too high?
Workman Co's current Net-Net Working Capital is 円995.05. Based on the distribution chart, Workman Co ranks #156 out of 320 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Workman Co has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Workman Co's Net-Net Working Capital compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Workman Co ranks #156 out of 320 companies for Net-Net Working Capital. This puts Workman Co in the upper half of its industry. The industry median Net-Net Working Capital is 6.33. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Retail - Cyclical company?
The median Net-Net Working Capital among Retail - Cyclical companies is 6.33, based on 320 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Workman Co For the Retail - Cyclical industry, the median Net-Net Working Capital is 6.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Workman Co's current Net-Net Working Capital is 円995.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Workman Co stock overvalued right now?
Based on GuruFocus' analysis, Workman Co (TSE:7564) is currently considered Fairly Valued. The stock's GF Value™ is 円5,876.43, compared to a current price of 円6,070.00 — trading 3.3% above its estimated fair value. The current Net-Net Working Capital is 円995.05. Workman Co's overall GF Score™ is 94/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Workman Co (TSE:7564), the current Net-Net Working Capital is 円995.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Workman Co (TSE:7564) Overvalued in 2026?
Based on GuruFocus' analysis, Workman Co stock appears to be overvalued.
The current stock price of 円6,070.00 is trading 3.3% above its estimated GF Value™ of 円5,876.43.
GuruFocus considers Workman Co to be Fairly Valued.
Key valuation signals for TSE:7564:
Net-Net Working Capital: 円995.05
GF Value™: 円5,876.43 vs. price of 円6,070.00 (3.3% above fair value)
No single metric tells the full story. See the TSE:7564 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Workman Co Ltd is a Japan based company engaged in operating franchise stores and directly-operated stores providing working wear, casual wear, family clothing, footwear and working-related items. The company provides family clothing, including inner wears, socks, soldier socks, hats, towels and aprons; casual wear, including polo shirts, T-shirts, high neck shirts and blouses; working wear, including working jumpers, working pants, boiler suits and tobifuku; footwear, including safety shoes, safety sneakers, rubber-soled socks, boots and cloth shoes.
94GF Score
Get the complete analysis for TSE:7564
Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:7564 has been successfully added to your 
