GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Workman Co Ltd (TSE:7564) » Definitions » E10

Workman Co (TSE:7564) E10 : 円162.52 (As of Sep. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Workman Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Workman Co's adjusted earnings per share data for the three months ended in Sep. 2024 was 円36.340. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円162.52 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Workman Co's average E10 Growth Rate was 10.50% per year. During the past 3 years, the average E10 Growth Rate was 14.60% per year. During the past 5 years, the average E10 Growth Rate was 16.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Workman Co was 18.90% per year. The lowest was 10.00% per year. And the median was 16.00% per year.

As of today (2024-12-11), Workman Co's current stock price is 円4110.00. Workman Co's E10 for the quarter that ended in Sep. 2024 was 円162.52. Workman Co's Shiller PE Ratio of today is 25.29.

During the past 13 years, the highest Shiller PE Ratio of Workman Co was 132.76. The lowest was 3.32. And the median was 42.95.


Workman Co E10 Historical Data

The historical data trend for Workman Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Workman Co E10 Chart

Workman Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 85.40 102.43 120.54 138.25 154.01

Workman Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 147.06 151.96 154.01 159.16 162.52

Competitive Comparison of Workman Co's E10

For the Apparel Retail subindustry, Workman Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workman Co's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Workman Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Workman Co's Shiller PE Ratio falls into.



Workman Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Workman Co's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=36.34/108.9000*108.9000
=36.340

Current CPI (Sep. 2024) = 108.9000.

Workman Co Quarterly Data

per share eps CPI Adj_EPS
201412 25.210 97.900 28.043
201503 17.973 97.900 19.992
201506 18.815 98.400 20.823
201509 14.850 98.500 16.418
201512 24.030 98.100 26.676
201603 18.680 97.900 20.779
201606 20.940 98.100 23.245
201609 15.593 98.000 17.327
201612 29.889 98.400 33.078
201703 21.089 98.100 23.411
201706 22.625 98.500 25.014
201709 16.315 98.800 17.983
201712 32.668 99.400 35.790
201803 24.510 99.200 26.907
201806 25.780 99.200 28.301
201809 21.058 99.900 22.955
201812 43.388 99.700 47.392
201903 29.970 99.700 32.736
201906 39.110 99.800 42.676
201909 31.990 100.100 34.802
201912 61.867 100.500 67.038
202003 30.850 100.300 33.495
202006 50.980 99.900 55.573
202009 39.350 99.900 42.895
202012 73.079 99.300 80.144
202103 45.374 99.900 49.462
202106 56.720 99.500 62.078
202109 41.300 100.100 44.931
202112 77.368 100.100 84.170
202203 48.890 101.100 52.662
202206 58.400 101.800 62.473
202209 36.540 103.100 38.596
202212 66.900 104.100 69.985
202303 42.250 104.400 44.071
202306 55.940 105.200 57.907
202309 37.250 106.200 38.197
202312 67.160 106.800 68.481
202403 35.530 107.200 36.093
202406 55.940 108.200 56.302
202409 36.340 108.900 36.340

Add all the adjusted EPS together and divide 10 will get our e10.


Workman Co  (TSE:7564) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Workman Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4110.00/162.52
=25.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Workman Co was 132.76. The lowest was 3.32. And the median was 42.95.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Workman Co E10 Related Terms

Thank you for viewing the detailed overview of Workman Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Workman Co Business Description

Traded in Other Exchanges
N/A
Address
4-8-1 Higashi Ueno, Tixtower UENO, Taito-ku, Tokyo, JPN, 110 0015
Workman Co Ltd is a Japan based company engaged in operating franchise stores and directly-operated stores providing working wear, casual wear, family clothing, footwear and working-related items. The company provides family clothing, including inner wears, socks, soldier socks, hats, towels and aprons; casual wear, including polo shirts, T-shirts, high neck shirts and blouses; working wear, including working jumpers, working pants, boiler suits and tobifuku; footwear, including safety shoes, safety sneakers, rubber-soled socks, boots and cloth shoes.

Workman Co Headlines

No Headlines