Workman Co (TSE:7564) E10: 円191.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7564 Workman Co Ltd TSE:7564
95 GF Score
Price 円5,630.00
GF Value 円5,802.00
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Workman Co E10?

Workman Co TSE:7564 -0.35% 95 E10 is 円191.45 as of Mar. 2026. GuruFocus rates TSE:7564 with a GF Score™ of 95/100 and a GF Value™ of 円5,802.00 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Workman Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円56.120. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円191.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Workman Co's average E10 Growth Rate was 11.00% per year. During the past 3 years, the average E10 Growth Rate was 11.50% per year. During the past 5 years, the average E10 Growth Rate was 13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Workman Co was 18.90% per year. The lowest was 11.50% per year. And the median was 15.95% per year.

As of today (2026-07-21), Workman Co's current stock price is 円5630.00. Workman Co's E10 for the quarter that ended in Mar. 2026 was 円191.45. Workman Co's Shiller PE Ratio of today is 29.41.

During the past 13 years, the highest Shiller PE Ratio of Workman Co was 132.76. The lowest was 4.44. And the median was 38.13.


Workman Co  (TSE:7564) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Workman Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5630.00/191.45
=29.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Workman Co was 132.76. The lowest was 4.44. And the median was 38.13.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Workman Co E10 Related Terms


Workman Co E10 Historical Data

* Premium members only.

The historical data trend for Workman Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workman Co E10 Chart

Workman Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 120.54 138.25 154.01 172.40 191.45

Workman Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 172.40 178.33 181.29 188.49 191.45

TSE:7564 vs TJX, ROST, BURL: E10 Comparison

For the Apparel Retail subindustry, Workman Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workman Co Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Workman Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Workman Co's Shiller PE Ratio falls into.


TSE:7564
95GF Score
Workman Co Ltd TSE:7564
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Workman Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Workman Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=56.12/112.7000*112.7000
=56.120

Current CPI (Mar. 2026) = 112.7000.

Workman Co Quarterly Data

per share eps CPI Adj_EPS
201606 20.940 98.100 24.056
201609 15.593 98.000 17.932
201612 29.889 98.400 34.233
201703 21.089 98.100 24.228
201706 22.625 98.500 25.887
201709 16.315 98.800 18.610
201712 32.668 99.400 37.039
201803 24.510 99.200 27.846
201806 25.780 99.200 29.288
201809 21.058 99.900 23.756
201812 43.388 99.700 49.045
201903 29.970 99.700 33.878
201906 39.110 99.800 44.165
201909 31.990 100.100 36.017
201912 61.867 100.500 69.377
202003 30.850 100.300 34.664
202006 50.980 99.900 57.512
202009 39.350 99.900 44.392
202012 73.079 99.300 82.941
202103 45.374 99.900 51.188
202106 56.720 99.500 64.245
202109 41.300 100.100 46.499
202112 77.368 100.100 87.107
202203 48.890 101.100 54.500
202206 58.400 101.800 64.653
202209 36.539 103.100 39.941
202212 66.900 104.100 72.427
202303 42.250 104.400 45.609
202306 55.940 105.200 59.928
202309 37.250 106.200 39.530
202312 67.160 106.800 70.870
202403 35.530 107.200 37.353
202406 55.940 108.200 58.267
202409 36.340 108.900 37.608
202412 67.240 110.700 68.455
202503 47.470 111.100 48.154
202506 71.280 111.700 71.918
202509 41.780 112.000 42.041
202512 83.460 113.000 83.238
202603 56.120 112.700 56.120

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円191.45 mean?
Workman Co (TSE:7564) has a E10 of 円191.45 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Workman Co and its competitors.
Is Workman Co's E10 too high?
Workman Co's current E10 is 円191.45. Overall, Workman Co has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Workman Co's E10 compare to TJX and ROST?
Workman Co's E10 of 円191.45 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Workman Co and its competitors. Workman Co's current E10 is 円191.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Workman Co stock overvalued right now?
Based on GuruFocus' analysis, Workman Co (TSE:7564) is currently considered Fairly Valued. The stock's GF Value™ is 円5,802.00, compared to a current price of 円5,630.00 — trading 3% below its estimated fair value. The current E10 is 円191.45. Workman Co's overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Workman Co (TSE:7564), the current E10 is 円191.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Workman Co (TSE:7564) Overvalued in 2026?

Based on GuruFocus' analysis, Workman Co stock appears to be undervalued. The current stock price of 円5,630.00 is trading 3% below its estimated GF Value™ of 円5,802.00. GuruFocus considers Workman Co to be Fairly Valued.

Key valuation signals for TSE:7564:

  • E10: 円191.45
  • GF Value™: 円5,802.00 vs. price of 円5,630.00 (3% below fair value)
  • GF Score™: 95/100 with 2 warning signs

No single metric tells the full story. See the TSE:7564 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Workman Co Business Description

Address 4-8-1 Higashi Ueno, Tixtower UENO, Taito-ku, Tokyo, JPN, 110 0015
Workman Co Ltd is a Japan based company engaged in operating franchise stores and directly-operated stores providing working wear, casual wear, family clothing, footwear and working-related items. The company provides family clothing, including inner wears, socks, soldier socks, hats, towels and aprons; casual wear, including polo shirts, T-shirts, high neck shirts and blouses; working wear, including working jumpers, working pants, boiler suits and tobifuku; footwear, including safety shoes, safety sneakers, rubber-soled socks, boots and cloth shoes.
95GF Score

Get the complete analysis for TSE:7564

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,630.00
Price
円5,802.00
GF Value