adidas AG (XSWX:ADS) Cyclically Adjusted PB Ratio: 4.92 (As of Jul. 06, 2026) — 27% Below Median


XSWX:ADS adidas AG XSWX:ADS
81 GF Score
Price CHF166.20
GF Value CHF191.98
Valuation Modestly Undervalued
View Full Analysis

What is adidas AG Cyclically Adjusted PB Ratio?

adidas AG XSWX:ADS +2.59% 81 Cyclically Adjusted PB Ratio is 4.92 as of Jul. 06, 2026, which is 27% below its 10-year median of 6.73. GuruFocus rates XSWX:ADS with a GF Score™ of 81/100 and a GF Value™ of CHF191.98 (Modestly Undervalued). Among 877 Manufacturing - Apparel & Accessories companies, adidas AG ranks worse than 89.17% on this metric.

As of today (2026-07-06), adidas AG's current share price is CHF166.20. adidas AG's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was CHF33.80. adidas AG's Cyclically Adjusted PB Ratio for today is 4.92.

The historical rank and industry rank for adidas AG's Cyclically Adjusted PB Ratio or its related term are showing as below:

XSWX:ADS' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 2.76   Med: 6.73   Max: 10.47
Current: 4.92

During the past years, adidas AG's highest Cyclically Adjusted PB Ratio was 10.47. The lowest was 2.76. And the median was 6.73.

XSWX:ADS's Cyclically Adjusted PB Ratio is ranked worse than
89.17% of 877 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 1 vs XSWX:ADS: 4.92

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

adidas AG's adjusted book value per share data for the three months ended in Mar. 2026 was CHF30.726. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CHF33.80 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


adidas AG  (XSWX:ADS) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


adidas AG Cyclically Adjusted PB Ratio Related Terms


adidas AG Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for adidas AG's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

adidas AG Cyclically Adjusted PB Ratio Chart

adidas AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.60 3.54 5.01 6.38 4.54

adidas AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.83 5.32 4.81 4.54 3.63

XSWX:ADS vs NKE, DECK, ONON: Cyclically Adjusted PB Ratio Comparison

For the Footwear & Accessories subindustry, adidas AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


adidas AG Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, adidas AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where adidas AG's Cyclically Adjusted PB Ratio falls into.


XSWX:ADS
81GF Score
adidas AG XSWX:ADS
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

adidas AG Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

adidas AG's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=166.20/33.80
=4.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

adidas AG's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, adidas AG's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=30.726/131.2583*131.2583
=30.726

Current CPI (Mar. 2026) = 131.2583.

adidas AG Quarterly Data

Book Value per Share CPI Adj_Book
201606 31.516 100.717 41.073
201609 33.404 101.017 43.404
201612 34.540 101.217 44.792
201703 35.707 101.417 46.214
201706 32.962 102.117 42.368
201709 36.593 102.717 46.761
201712 34.561 102.617 44.207
201803 39.084 102.917 49.847
201806 34.733 104.017 43.829
201809 38.199 104.718 47.881
201812 36.130 104.217 45.505
201903 39.341 104.217 49.549
201906 37.346 105.718 46.369
201909 39.610 106.018 49.040
201912 37.862 105.818 46.965
202003 36.202 105.718 44.948
202006 34.220 106.618 42.129
202009 36.085 105.818 44.761
202012 35.759 105.518 44.482
202103 41.316 107.518 50.439
202106 39.843 108.486 48.207
202109 43.556 109.435 52.242
202112 40.733 110.384 48.436
202203 35.268 113.968 40.619
202206 33.893 115.760 38.431
202209 32.941 118.818 36.390
202212 27.588 119.345 30.342
202303 26.912 122.402 28.859
202306 26.170 123.140 27.895
202309 27.983 124.195 29.575
202312 24.191 123.773 25.654
202403 26.355 125.038 27.666
202406 26.883 125.882 28.031
202409 27.179 126.198 28.269
202412 28.633 127.041 29.583
202503 30.549 127.779 31.381
202506 27.295 128.412 27.900
202509 29.805 129.255 30.267
202512 30.167 129.361 30.610
202603 30.726 131.258 30.726

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 4.92 mean?
adidas AG (XSWX:ADS) has a Cyclically Adjusted PB Ratio of 4.92 as of Jul. 06, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on adidas AG and its competitors. This is 27% below median its historical median of 6.73. Over the past decade, adidas AG's Cyclically Adjusted PB Ratio has ranged from 2.76 to 10.47. According to the industry distribution chart, adidas AG ranks #782 out of 877 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 89.2%.
Is adidas AG's Cyclically Adjusted PB Ratio too high?
adidas AG's current Cyclically Adjusted PB Ratio of 4.92 is 27% below median its 10-year median of 6.73. Over the past 10 years, this metric has ranged from a low of 2.76 to a high of 10.47. The Manufacturing - Apparel & Accessories industry median Cyclically Adjusted PB Ratio is 1.00. adidas AG's value of 4.92 is 392% above this industry median. Based on the distribution chart, adidas AG ranks #782 out of 877 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, adidas AG has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does adidas AG's Cyclically Adjusted PB Ratio compare to NKE and DECK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, adidas AG ranks #782 out of 877 companies for Cyclically Adjusted PB Ratio. This places adidas AG in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.00. adidas AG's value of 4.92 is 392% above this benchmark. Historically, adidas AG's own Cyclically Adjusted PB Ratio has ranged from 2.76 to 10.47 over the past decade. While the company's 10-year median is 6.73 vs. the industry median of 1.00, adidas AG has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Manufacturing - Apparel & Accessories company?
The median Cyclically Adjusted PB Ratio among Manufacturing - Apparel & Accessories companies is 1.00, based on 877 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. adidas AG's current Cyclically Adjusted PB Ratio of 4.92 is 392% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on adidas AG and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Cyclically Adjusted PB Ratio is 1.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. adidas AG's current Cyclically Adjusted PB Ratio is 4.92, which is 27% below median its own 10-year median of 6.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is adidas AG stock overvalued right now?
Based on GuruFocus' analysis, adidas AG (XSWX:ADS) is currently considered Modestly Undervalued. The stock's GF Value™ is CHF191.98, compared to a current price of CHF166.20 — trading 13.4% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 4.92, which is 27% below median its 10-year median of 6.73 and 392% above the Manufacturing - Apparel & Accessories industry median of 1.00. adidas AG's overall GF Score™ is 81/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For adidas AG (XSWX:ADS), the current Cyclically Adjusted PB Ratio is 4.92 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is adidas AG (XSWX:ADS) Overvalued in 2026?

Based on GuruFocus' analysis, adidas AG stock appears to be undervalued. The current stock price of CHF166.20 is trading 13.4% below its estimated GF Value™ of CHF191.98. GuruFocus considers adidas AG to be Modestly Undervalued.

Key valuation signals for XSWX:ADS:

  • Cyclically Adjusted PB Ratio: 4.92 (27% below median its 10-year median of 6.73)
  • GF Value™: CHF191.98 vs. price of CHF166.20 (13.4% below fair value)
  • GF Score™: 81/100
  • Industry Position: 392% above the Manufacturing - Apparel & Accessories median (#782 of 877)

No single metric tells the full story. See the XSWX:ADS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


adidas AG Business Description

Address Adi-Dassler-Strasse 1, Herzogenaurach, BY, DEU, 91074
Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through about 2,000 owned retail stores, 15,000 Adidas-branded franchise stores (including about 8,000 in China), 150,000 wholesale doors, and an owned e-commerce site that is available in 67 countries. The company was founded in 1949 in Germany.
81GF Score

Get the complete analysis for XSWX:ADS

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF166.20
Price
CHF191.98
GF Value