adidas AG (XSWX:ADS) EBITDA per Share: CHF17.33 (TTM As of Mar. 2026)


XSWX:ADS adidas AG XSWX:ADS
86 GF Score
Price CHF162.00
GF Value CHF190.72
Valuation Modestly Undervalued
View Full Analysis

What is adidas AG EBITDA per Share?

adidas AG XSWX:ADS +2.02% 86 EBITDA per Share is CHF17.33 as of Mar. 2026. GuruFocus rates XSWX:ADS with a GF Score™ of 86/100 and a GF Value™ of CHF190.72 (Modestly Undervalued). Among 860 Manufacturing - Apparel & Accessories companies, adidas AG ranks better than 76.63% on this metric.

adidas AG's EBITDA per Share for the three months ended in Mar. 2026 was CHF5.12. Its EBITDA per Share for the trailing twelve months (TTM) ended in Mar. 2026 was CHF17.33.

During the past 12 months, the average EBITDA per Share Growth Rate of adidas AG was 14.90% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 19.60% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 5.40% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per Share growth rate using EBITDA per Share data.

The historical rank and industry rank for adidas AG's EBITDA per Share or its related term are showing as below:

XSWX:ADS' s 3-Year EBITDA Growth Rate Range Over the Past 10 Years
Min: -19.5   Med: 7.1   Max: 27.4
Current: 19.6

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of adidas AG was 27.40% per year. The lowest was -19.50% per year. And the median was 7.10% per year.

XSWX:ADS's 3-Year EBITDA Growth Rate is ranked better than
76.63% of 860 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 1.8 vs XSWX:ADS: 19.60

adidas AG's EBITDA for the three months ended in Mar. 2026 was CHF907 Mil.

During the past 12 months, the average EBITDA Growth Rate of adidas AG was 14.40% per year. During the past 3 years, the average EBITDA Growth Rate was 18.60% per year. During the past 5 years, the average EBITDA Growth Rate was 3.20% per year. During the past 10 years, the average EBITDA Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of adidas AG was 25.70% per year. The lowest was -21.50% per year. And the median was 8.70% per year.


adidas AG  (XSWX:ADS) EBITDA per Share Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals EBIT. EBIT is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost, it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies.


adidas AG EBITDA per Share Related Terms


adidas AG EBITDA per Share Historical Data

* Premium members only.

The historical data trend for adidas AG's EBITDA per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

adidas AG EBITDA per Share Chart

adidas AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBITDA per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.68 10.23 6.98 13.14 16.56

adidas AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBITDA per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.96 4.38 5.36 2.48 5.12
XSWX:ADS
86GF Score
adidas AG XSWX:ADS
EBITDA per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

adidas AG EBITDA per Share Calculation

EBITDA per Share is the amount of Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) per outstanding share of the company's stock.

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

adidas AG's EBITDA per Share for the fiscal year that ended in Dec. 2025 is calculated as

EBITDA per Share(A: Dec. 2025 )
=EBITDA/Shares Outstanding (Diluted Average)
=2957.115/178.565
=16.56

adidas AG's EBITDA per Share for the quarter that ended in Mar. 2026 is calculated as

EBITDA per Share(Q: Mar. 2026 )
=EBITDA/Shares Outstanding (Diluted Average)
=906.533/177.206
=5.12

EBITDA per Share for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was CHF17.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBITDA per Share →
What does a EBITDA per Share of CHF17.33 mean?
adidas AG (XSWX:ADS) has a EBITDA per Share of CHF17.33 as of Mar. 2026. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on adidas AG and its competitors. According to the industry distribution chart, adidas AG ranks #201 out of 860 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 23.4%.
Is adidas AG's EBITDA per Share too high?
adidas AG's current EBITDA per Share is CHF17.33. Based on the distribution chart, adidas AG ranks #201 out of 860 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, adidas AG has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does adidas AG's EBITDA per Share compare to NKE and DECK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, adidas AG ranks #201 out of 860 companies for EBITDA per Share. This places adidas AG in the top 23% of its industry — outperforming the majority of peers. The industry median EBITDA per Share is 1.80. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA per Share for a Manufacturing - Apparel & Accessories company?
The median EBITDA per Share among Manufacturing - Apparel & Accessories companies is 1.80, based on 860 companies in the industry. Companies in the top quartile (top 25%) have a EBITDA per Share significantly above this median, while those in the bottom quartile fall well below. However, EBITDA per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA per Share mean?
A high EBITDA per Share can signal that a stock is expensive relative to its fundamentals. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on adidas AG and its competitors. For the Manufacturing - Apparel & Accessories industry, the median EBITDA per Share is 1.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. adidas AG's current EBITDA per Share is CHF17.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is adidas AG stock overvalued right now?
Based on GuruFocus' analysis, adidas AG (XSWX:ADS) is currently considered Modestly Undervalued. The stock's GF Value™ is CHF190.72, compared to a current price of CHF162.00 — trading 15.1% below its estimated fair value. The current EBITDA per Share is CHF17.33. adidas AG's overall GF Score™ is 86/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA per Share calculated?
EBITDA per Share is calculated from a company's financial statements. For adidas AG (XSWX:ADS), the current EBITDA per Share is CHF17.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is adidas AG (XSWX:ADS) Overvalued in 2026?

Based on GuruFocus' analysis, adidas AG stock appears to be undervalued. The current stock price of CHF162.00 is trading 15.1% below its estimated GF Value™ of CHF190.72. GuruFocus considers adidas AG to be Modestly Undervalued.

Key valuation signals for XSWX:ADS:

  • EBITDA per Share: CHF17.33
  • GF Value™: CHF190.72 vs. price of CHF162.00 (15.1% below fair value)
  • GF Score™: 86/100

No single metric tells the full story. See the XSWX:ADS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


adidas AG Business Description

Address Adi-Dassler-Strasse 1, Herzogenaurach, BY, DEU, 91074
Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through about 2,000 owned retail stores, 15,000 Adidas-branded franchise stores (including about 8,000 in China), 150,000 wholesale doors, and an owned e-commerce site that is available in 67 countries. The company was founded in 1949 in Germany.
86GF Score

Get the complete analysis for XSWX:ADS

EBITDA per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF162.00
Price
CHF190.72
GF Value