Forth Smart Service PCL (BKK:FSMART-R) Cyclically Adjusted Price-to-FCF: 11.67 (As of Sep. 02, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:FSMART-R Forth Smart Service PCL BKK:FSMART-R
61 GF Score
Price ฿7.00
GF Value ฿5.69
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Forth Smart Service PCL Cyclically Adjusted Price-to-FCF?

Forth Smart Service PCL BKK:FSMART-R -1.89% 61 Cyclically Adjusted Price-to-FCF is 11.67 as of Sep. 02, 2026, which is 5% above its 10-year median of 11.10. GuruFocus rates BKK:FSMART-R with a GF Score™ of 61/100 and a GF Value™ of ฿5.69 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 195 Telecommunication Services companies, Forth Smart Service PCL ranks better than 63.08% on this metric.

As of today (2026-09-02), Forth Smart Service PCL's current share price is ฿7.0022. Forth Smart Service PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.60. Forth Smart Service PCL's Cyclically Adjusted Price-to-FCF for today is 11.67.

The historical rank and industry rank for Forth Smart Service PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:FSMART-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 7.77   Med: 11.1   Max: 17.67
Current: 10.34

During the past years, Forth Smart Service PCL's highest Cyclically Adjusted Price-to-FCF was 17.67. The lowest was 7.77. And the median was 11.10.

BKK:FSMART-R's Cyclically Adjusted Price-to-FCF is ranked better than
63.08% of 195 companies
in the Telecommunication Services industry
Industry Median: 14.23 vs BKK:FSMART-R: 10.34

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Forth Smart Service PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿-0.171. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.60 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Forth Smart Service PCL  (BKK:FSMART-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Forth Smart Service PCL Cyclically Adjusted Price-to-FCF Related Terms


Forth Smart Service PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Forth Smart Service PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Forth Smart Service PCL Cyclically Adjusted Price-to-FCF Chart

Forth Smart Service PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 12.50 14.27 10.37

Forth Smart Service PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.74 15.39 10.37 9.08 10.34

BKK:FSMART-R vs VZ, TMUS, T: Cyclically Adjusted Price-to-FCF Comparison

For the Telecom Services subindustry, Forth Smart Service PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Forth Smart Service PCL Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Forth Smart Service PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Forth Smart Service PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:FSMART-R
61GF Score
Forth Smart Service PCL BKK:FSMART-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Forth Smart Service PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Forth Smart Service PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=7.0022/0.60
=11.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Forth Smart Service PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Forth Smart Service PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.171/333.9520*333.9520
=-0.171

Current CPI (Jun. 2026) = 333.9520.

Forth Smart Service PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.029 241.428 -0.040
201612 -0.403 241.432 -0.557
201703 0.342 243.801 0.468
201706 0.049 244.955 0.067
201709 -0.076 246.819 -0.103
201712 -0.369 246.524 -0.500
201803 0.370 249.554 0.495
201806 0.225 251.989 0.298
201809 0.309 252.439 0.409
201812 0.275 251.233 0.366
201903 0.259 254.202 0.340
201906 0.366 256.143 0.477
201909 0.237 256.759 0.308
201912 0.155 256.974 0.201
202003 0.422 258.115 0.546
202006 0.345 257.797 0.447
202009 0.383 260.280 0.491
202012 0.108 260.474 0.138
202103 0.517 264.877 0.652
202106 0.278 271.696 0.342
202109 0.281 274.310 0.342
202112 0.143 278.802 0.171
202203 0.245 287.504 0.285
202206 0.081 296.311 0.091
202209 0.159 296.808 0.179
202212 0.109 296.797 0.123
202303 0.201 301.836 0.222
202306 0.221 305.109 0.242
202309 0.077 307.789 0.084
202312 0.079 306.746 0.086
202403 0.211 312.332 0.226
202406 -0.101 314.175 -0.107
202409 -0.381 315.301 -0.404
202412 -0.124 315.605 -0.131
202503 0.151 319.799 0.158
202506 0.012 322.561 0.012
202509 0.149 324.800 0.153
202512 0.104 324.054 0.107
202603 0.400 330.213 0.405
202606 -0.171 333.952 -0.171

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 11.67 mean?
Forth Smart Service PCL (BKK:FSMART-R) has a Cyclically Adjusted Price-to-FCF of 11.67 as of Sep. 02, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Forth Smart Service PCL and its competitors. This is near median its historical median of 11.10. Over the past decade, Forth Smart Service PCL's Cyclically Adjusted Price-to-FCF has ranged from 7.77 to 17.67. According to the industry distribution chart, Forth Smart Service PCL ranks #72 out of 195 companies in the Telecommunication Services industry, placing it in the top 36.9%.
Is Forth Smart Service PCL's Cyclically Adjusted Price-to-FCF too high?
Forth Smart Service PCL's current Cyclically Adjusted Price-to-FCF of 11.67 is near median its 10-year median of 11.10. Over the past 10 years, this metric has ranged from a low of 7.77 to a high of 17.67. The Telecommunication Services industry median Cyclically Adjusted Price-to-FCF is 14.23. Forth Smart Service PCL's value of 11.67 is 18% below this industry median. Based on the distribution chart, Forth Smart Service PCL ranks #72 out of 195 companies in the Telecommunication Services industry, which is above the industry midpoint. Overall, Forth Smart Service PCL has a GF Score™ of 61/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Forth Smart Service PCL's Cyclically Adjusted Price-to-FCF compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Forth Smart Service PCL ranks #72 out of 195 companies for Cyclically Adjusted Price-to-FCF. This puts Forth Smart Service PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 14.23. Forth Smart Service PCL's value of 11.67 is 18% below this benchmark. Historically, Forth Smart Service PCL's own Cyclically Adjusted Price-to-FCF has ranged from 7.77 to 17.67 over the past decade. While the company's 10-year median is 11.10 vs. the industry median of 14.23, Forth Smart Service PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Telecommunication Services company?
The median Cyclically Adjusted Price-to-FCF among Telecommunication Services companies is 14.23, based on 195 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Forth Smart Service PCL's current Cyclically Adjusted Price-to-FCF of 11.67 is 18% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Forth Smart Service PCL and its competitors. For the Telecommunication Services industry, the median Cyclically Adjusted Price-to-FCF is 14.23 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Forth Smart Service PCL's current Cyclically Adjusted Price-to-FCF is 11.67, which is near median its own 10-year median of 11.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Forth Smart Service PCL stock overvalued right now?
Based on GuruFocus' analysis, Forth Smart Service PCL (BKK:FSMART-R) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿5.69, compared to a current price of ฿7.00 — trading 23.1% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 11.67, which is near median its 10-year median of 11.10 and 18% below the Telecommunication Services industry median of 14.23. Forth Smart Service PCL's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Forth Smart Service PCL (BKK:FSMART-R), the current Cyclically Adjusted Price-to-FCF is 11.67 as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Forth Smart Service PCL (BKK:FSMART-R) Overvalued in 2026?

Based on GuruFocus' analysis, Forth Smart Service PCL stock appears to be overvalued. The current stock price of ฿7.00 is trading 23.1% above its estimated GF Value™ of ฿5.69. GuruFocus considers Forth Smart Service PCL to be Modestly Overvalued.

Key valuation signals for BKK:FSMART-R:

  • Cyclically Adjusted Price-to-FCF: 11.67 (near median its 10-year median of 11.10)
  • GF Value™: ฿5.69 vs. price of ฿7.00 (23.1% above fair value)
  • GF Score™: 61/100 with 3 warning signs
  • Industry Position: 18% below the Telecommunication Services median (#72 of 195)

No single metric tells the full story. See the BKK:FSMART-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Forth Smart Service PCL Business Description

Other Exchanges FSMART:Thailand
Address 256 Paholyothin Road, Samsennai, Phaya Thai District, Bangkok, THA, 10400
Forth Smart Service PCL is a Thailand-based company engaged in providing prepaid mobile top-up services, money transfer services, and online payment receipt services through electronic top-up machines. The company also provides advertising services through its online top-up machine network. It operates through two reportable segments: Top-up Machine, which provides mobile top-up, payment, and related services through automated machines; and Lending, which provides personal loans and nano finance services. It generates the majority of its revenue from the Top-up machine segment.
61GF Score

Get the complete analysis for BKK:FSMART-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.00
Price
฿5.69
GF Value