GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » PT Surya Pertiwi Tbk (ISX:SPTO) » Definitions » Cyclically Adjusted Price-to-FCF

PT Surya Pertiwi Tbk (ISX:SPTO) Cyclically Adjusted Price-to-FCF : 22.54 (As of Jun. 02, 2025)


View and export this data going back to 2018. Start your Free Trial

What is PT Surya Pertiwi Tbk Cyclically Adjusted Price-to-FCF?

As of today (2025-06-02), PT Surya Pertiwi Tbk's current share price is Rp700.00. PT Surya Pertiwi Tbk's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec24 was Rp31.05. PT Surya Pertiwi Tbk's Cyclically Adjusted Price-to-FCF for today is 22.54.

The historical rank and industry rank for PT Surya Pertiwi Tbk's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

ISX:SPTO' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 19.32   Med: 19.81   Max: 22.54
Current: 22.54

During the past 10 years, PT Surya Pertiwi Tbk's highest Cyclically Adjusted Price-to-FCF was 22.54. The lowest was 19.32. And the median was 19.81.

ISX:SPTO's Cyclically Adjusted Price-to-FCF is ranked worse than
58.46% of 195 companies
in the Furnishings, Fixtures & Appliances industry
Industry Median: 16.17 vs ISX:SPTO: 22.54

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Surya Pertiwi Tbk's adjusted free cash flow per share data of for the fiscal year that ended in Dec24 was Rp111.813. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is Rp31.05 for the trailing ten years ended in Dec24.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT Surya Pertiwi Tbk Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for PT Surya Pertiwi Tbk's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Surya Pertiwi Tbk Cyclically Adjusted Price-to-FCF Chart

PT Surya Pertiwi Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 20.93

PT Surya Pertiwi Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 20.93 -

Competitive Comparison of PT Surya Pertiwi Tbk's Cyclically Adjusted Price-to-FCF

For the Furnishings, Fixtures & Appliances subindustry, PT Surya Pertiwi Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Surya Pertiwi Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, PT Surya Pertiwi Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Surya Pertiwi Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Surya Pertiwi Tbk Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

PT Surya Pertiwi Tbk's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=700.00/31.05
=22.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Surya Pertiwi Tbk's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec24 is calculated as:

For example, PT Surya Pertiwi Tbk's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec24 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec24 (Change)*Current CPI (Dec24)
=111.813/131.4315*131.4315
=111.813

Current CPI (Dec24) = 131.4315.

PT Surya Pertiwi Tbk Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 45.942 102.133 59.121
201612 -13.439 105.222 -16.787
201712 -98.827 109.017 -119.146
201812 -60.956 112.430 -71.258
201912 13.769 115.486 15.670
202012 58.453 117.318 65.485
202112 128.828 119.516 141.672
202212 60.706 126.098 63.274
202312 59.719 129.395 60.659
202412 111.813 131.432 111.813

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


PT Surya Pertiwi Tbk  (ISX:SPTO) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


PT Surya Pertiwi Tbk Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of PT Surya Pertiwi Tbk's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Surya Pertiwi Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Letjen S. Parman Kav. 81, Wisma 81 TOTO Office Building, Jakarta Barat, Jakarta, IDN, 11420
PT Surya Pertiwi Tbk specializes in distributing building materials, focusing on bathroom and kitchen products across Indonesia. The company categorizes its operational activities into four segments: sanitary wares, fittings, kitchen products, and other related items. The four segments include Nine brands that are distributed by the Company, namely TOTO, Villeroy & Boch, Geberit, Stiebel Eltron, Franke, Kaldewei, Eco, Jacuzzi, and W.Atelier.

PT Surya Pertiwi Tbk Headlines

No Headlines