GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » The Walt Disney Co (MEX:DIS) » Definitions » Cyclically Adjusted Price-to-FCF

The Walt Disney Co (MEX:DIS) Cyclically Adjusted Price-to-FCF : 25.54 (As of Jun. 04, 2025)


View and export this data going back to 1957. Start your Free Trial

What is The Walt Disney Co Cyclically Adjusted Price-to-FCF?

As of today (2025-06-04), The Walt Disney Co's current share price is MXN2200.00. The Walt Disney Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN86.13. The Walt Disney Co's Cyclically Adjusted Price-to-FCF for today is 25.54.

The historical rank and industry rank for The Walt Disney Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

MEX:DIS' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 19.7   Med: 30.54   Max: 50.95
Current: 26.79

During the past years, The Walt Disney Co's highest Cyclically Adjusted Price-to-FCF was 50.95. The lowest was 19.70. And the median was 30.54.

MEX:DIS's Cyclically Adjusted Price-to-FCF is ranked worse than
66.48% of 361 companies
in the Media - Diversified industry
Industry Median: 15.16 vs MEX:DIS: 26.79

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Walt Disney Co's adjusted free cash flow per share data for the three months ended in Mar. 2025 was MXN55.160. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is MXN86.13 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


The Walt Disney Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for The Walt Disney Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Walt Disney Co Cyclically Adjusted Price-to-FCF Chart

The Walt Disney Co Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.80 42.28 23.08 20.17 23.47

The Walt Disney Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.99 24.71 23.47 27.32 23.28

Competitive Comparison of The Walt Disney Co's Cyclically Adjusted Price-to-FCF

For the Entertainment subindustry, The Walt Disney Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Walt Disney Co's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, The Walt Disney Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Walt Disney Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

The Walt Disney Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

The Walt Disney Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=2200.00/86.13
=25.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Walt Disney Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, The Walt Disney Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=55.16/134.9266*134.9266
=55.160

Current CPI (Mar. 2025) = 134.9266.

The Walt Disney Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 15.149 100.684 20.301
201509 25.936 100.392 34.858
201512 10.824 99.792 14.635
201603 24.925 100.470 33.473
201606 28.290 101.688 37.537
201609 29.201 101.861 38.680
201612 5.209 101.863 6.900
201703 27.752 102.862 36.403
201706 37.888 103.349 49.464
201709 31.360 104.136 40.633
201712 16.218 104.011 21.039
201803 41.665 105.290 53.393
201806 32.255 106.317 40.935
201809 33.115 106.507 41.951
201812 11.849 105.998 15.083
201903 33.887 107.251 42.632
201906 -27.214 108.070 -33.977
201909 7.729 108.329 9.627
201912 2.834 108.420 3.527
202003 24.959 108.902 30.924
202006 5.767 108.767 7.154
202009 11.442 109.815 14.058
202012 -7.376 109.897 -9.056
202103 6.907 111.754 8.339
202106 5.678 114.631 6.683
202109 17.126 115.734 19.966
202112 -13.265 117.630 -15.216
202203 7.472 121.301 8.311
202206 2.061 125.017 2.224
202209 15.150 125.227 16.324
202212 -22.996 125.222 -24.778
202303 19.561 127.348 20.725
202306 15.344 128.729 16.083
202309 32.576 129.860 33.847
202312 8.196 129.419 8.545
202403 21.781 131.776 22.302
202406 12.390 132.554 12.612
202409 43.613 133.029 44.235
202412 8.478 133.157 8.591
202503 55.160 134.927 55.160

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


The Walt Disney Co  (MEX:DIS) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


The Walt Disney Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of The Walt Disney Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


The Walt Disney Co Business Description

Address
500 South Buena Vista Street, Burbank, CA, USA, 91521
Disney operates in three global business segments: entertainment, sports, and experiences. Entertainment and experiences both benefit from the firm's ownership of iconic franchises and characters. Entertainment includes the ABC broadcast network, several cable television networks, and the Disney+ and Hulu streaming services. Within the segment, Disney also engages in movie and television production and distribution, with content licensed to movie theaters, other content providers, or, increasingly, kept in-house for use on Disney's own streaming platform and television networks. The sports segment houses ESPN and the ESPN+ streaming service. Experiences contains Disney's theme parks and vacation destinations, and also benefits from merchandise licensing.