GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Foot Locker Inc (MEX:FL) » Definitions » Cyclically Adjusted Price-to-FCF

Foot Locker (MEX:FL) Cyclically Adjusted Price-to-FCF : 4.07 (As of May. 06, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Foot Locker Cyclically Adjusted Price-to-FCF?

As of today (2025-05-06), Foot Locker's current share price is MXN365.00. Foot Locker's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2025 was MXN89.66. Foot Locker's Cyclically Adjusted Price-to-FCF for today is 4.07.

The historical rank and industry rank for Foot Locker's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

MEX:FL' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 2.76   Med: 11.45   Max: 38.26
Current: 2.83

During the past years, Foot Locker's highest Cyclically Adjusted Price-to-FCF was 38.26. The lowest was 2.76. And the median was 11.45.

MEX:FL's Cyclically Adjusted Price-to-FCF is ranked better than
87.61% of 436 companies
in the Retail - Cyclical industry
Industry Median: 13.17 vs MEX:FL: 2.83

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Foot Locker's adjusted free cash flow per share data for the three months ended in Jan. 2025 was MXN40.707. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is MXN89.66 for the trailing ten years ended in Jan. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Foot Locker Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Foot Locker's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Foot Locker Cyclically Adjusted Price-to-FCF Chart

Foot Locker Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.14 9.27 9.07 6.26 4.71

Foot Locker Quarterly Data
Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.26 4.79 6.70 5.47 4.71

Competitive Comparison of Foot Locker's Cyclically Adjusted Price-to-FCF

For the Apparel Retail subindustry, Foot Locker's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Foot Locker's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Foot Locker's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Foot Locker's Cyclically Adjusted Price-to-FCF falls into.


;
;

Foot Locker Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Foot Locker's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=365.00/89.66
=4.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Foot Locker's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2025 is calculated as:

For example, Foot Locker's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jan. 2025 (Change)*Current CPI (Jan. 2025)
=40.707/134.0288*134.0288
=40.707

Current CPI (Jan. 2025) = 134.0288.

Foot Locker Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201504 16.566 99.824 22.242
201507 7.388 100.691 9.834
201510 2.698 100.346 3.604
201601 42.187 99.957 56.567
201604 19.835 100.947 26.335
201607 13.153 101.524 17.364
201610 4.207 101.988 5.529
201701 45.954 102.456 60.115
201704 11.994 103.167 15.582
201707 2.300 103.278 2.985
201710 28.905 104.070 37.226
201801 38.107 104.578 48.839
201804 55.322 105.708 70.144
201807 -6.194 106.324 -7.808
201810 -7.574 106.695 -9.514
201901 54.749 106.200 69.096
201904 45.849 107.818 56.995
201907 -4.445 108.250 -5.504
201910 4.293 108.577 5.299
202001 42.858 108.841 52.776
202004 -38.624 108.173 -47.856
202007 146.129 109.318 179.162
202010 6.668 109.861 8.135
202101 66.874 110.364 81.213
202104 66.654 112.673 79.288
202107 -6.037 115.183 -7.025
202110 9.055 116.696 10.400
202201 19.713 118.619 22.274
202204 -24.297 121.978 -26.697
202207 -30.405 125.002 -32.601
202210 1.677 125.734 1.788
202301 27.335 126.223 29.025
202304 -33.478 127.992 -35.057
202307 -19.877 128.974 -20.656
202310 4.956 129.810 5.117
202401 20.357 130.124 20.968
202404 -3.223 132.289 -3.265
202407 2.349 132.708 2.372
202410 -17.079 133.182 -17.188
202501 40.707 134.029 40.707

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Foot Locker  (MEX:FL) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Foot Locker Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Foot Locker's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Foot Locker Business Description

Traded in Other Exchanges
Address
330 West 34th Street, New York, NY, USA, 10001
Foot Locker Inc operates footwear and apparel retailer in North America, Europe, Australia, New Zealand, and Asia, and has licensed store presence in the Middle East, Europe, and Asia. The company mainly sells athletically inspired shoes and apparel. Foot Locker's merchandise comes from only a few suppliers, with Nike providing the majority. Its portfolio of brands includes Foot Locker, Kids Foot Locker, Champs Sports, WSS, and atmos. The company has omnichannel capabilities to bridge the digital world and physical stores, including order-in-store, buy online and pickup-in-store, and buy online and ship-from-store, as well as e-commerce. It has three operating segments, North America, EMEA, and Asia Pacific.