GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Hasbro Inc (MEX:HAS) » Definitions » Cyclically Adjusted Price-to-FCF

Hasbro (MEX:HAS) Cyclically Adjusted Price-to-FCF : 11.54 (As of Jun. 25, 2025)


View and export this data going back to 2019. Start your Free Trial

What is Hasbro Cyclically Adjusted Price-to-FCF?

As of today (2025-06-25), Hasbro's current share price is MXN1115.00. Hasbro's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN96.66. Hasbro's Cyclically Adjusted Price-to-FCF for today is 11.54.

The historical rank and industry rank for Hasbro's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

MEX:HAS' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 8.8   Med: 22.92   Max: 36.01
Current: 14.83

During the past years, Hasbro's highest Cyclically Adjusted Price-to-FCF was 36.01. The lowest was 8.80. And the median was 22.92.

MEX:HAS's Cyclically Adjusted Price-to-FCF is ranked better than
62.68% of 351 companies
in the Travel & Leisure industry
Industry Median: 20.26 vs MEX:HAS: 14.83

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hasbro's adjusted free cash flow per share data for the three months ended in Mar. 2025 was MXN13.769. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is MXN96.66 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Hasbro Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Hasbro's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hasbro Cyclically Adjusted Price-to-FCF Chart

Hasbro Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.86 22.34 13.33 10.59 11.04

Hasbro Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.81 11.53 13.57 11.04 12.57

Competitive Comparison of Hasbro's Cyclically Adjusted Price-to-FCF

For the Leisure subindustry, Hasbro's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hasbro's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hasbro's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hasbro's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hasbro Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Hasbro's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1115.00/96.66
=11.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hasbro's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Hasbro's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=13.769/134.9266*134.9266
=13.769

Current CPI (Mar. 2025) = 134.9266.

Hasbro Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -14.320 100.684 -19.190
201509 -26.190 100.392 -35.199
201512 62.118 99.792 83.988
201603 38.761 100.470 52.054
201606 -6.189 101.688 -8.212
201609 -22.467 101.861 -29.760
201612 92.860 101.863 123.002
201703 57.410 102.862 75.306
201706 -11.819 103.349 -15.430
201709 -29.070 104.136 -37.665
201712 72.655 104.011 94.250
201803 42.052 105.290 53.889
201806 -18.735 106.317 -23.777
201809 -14.379 106.507 -18.216
201812 67.103 105.998 85.417
201903 36.603 107.251 46.048
201906 5.874 108.070 7.334
201909 3.211 108.329 3.999
201912 31.270 108.420 38.915
202003 44.604 108.902 55.263
202006 -11.205 108.767 -13.900
202009 33.418 109.815 41.060
202012 64.667 109.897 79.395
202103 52.353 111.754 63.208
202106 23.156 114.631 27.256
202109 10.912 115.734 12.722
202112 14.513 117.630 16.647
202203 15.047 121.301 16.737
202206 -4.842 125.017 -5.226
202209 8.641 125.227 9.310
202212 9.473 125.222 10.207
202303 4.630 127.348 4.906
202306 -3.520 128.729 -3.689
202309 21.008 129.860 21.828
202312 41.710 129.419 43.485
202403 15.727 131.776 16.103
202406 17.718 132.554 18.035
202409 24.385 133.029 24.733
202412 30.796 133.157 31.205
202503 13.769 134.927 13.769

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Hasbro  (MEX:HAS) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Hasbro Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Hasbro's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hasbro Business Description

Industry
Address
1027 Newport Avenue, P.O. Box 1059, Pawtucket, RI, USA, 02861
Hasbro is a branded play company providing children and families around the world with entertainment offerings based on a world-class brand portfolio. From toys and games to television programming, motion pictures, and a licensing program, Hasbro reaches customers by leveraging its well-known brands such as Transformers, Nerf, and Magic: The Gathering. The firm acquired EOne in 2019, bolting on popular family properties like Peppa Pig and PJ Masks, and since has divested noncore lines from the tie-up. Furthermore, the addition of Dungeons & Dragons Beyond in 2022, offers the firm access to 19 million digital tabletop players.