GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » The Mosaic Co (MEX:MOS) » Definitions » Cyclically Adjusted Price-to-FCF

The Mosaic Co (MEX:MOS) Cyclically Adjusted Price-to-FCF : 16.04 (As of May. 09, 2025)


View and export this data going back to 2009. Start your Free Trial

What is The Mosaic Co Cyclically Adjusted Price-to-FCF?

As of today (2025-05-09), The Mosaic Co's current share price is MXN625.00. The Mosaic Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN38.97. The Mosaic Co's Cyclically Adjusted Price-to-FCF for today is 16.04.

The historical rank and industry rank for The Mosaic Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

MEX:MOS' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 6.07   Med: 14.68   Max: 46.94
Current: 16.38

During the past years, The Mosaic Co's highest Cyclically Adjusted Price-to-FCF was 46.94. The lowest was 6.07. And the median was 14.68.

MEX:MOS's Cyclically Adjusted Price-to-FCF is ranked better than
54.95% of 91 companies
in the Agriculture industry
Industry Median: 17.16 vs MEX:MOS: 16.38

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Mosaic Co's adjusted free cash flow per share data for the three months ended in Mar. 2025 was MXN-19.153. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is MXN38.97 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


The Mosaic Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for The Mosaic Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Mosaic Co Cyclically Adjusted Price-to-FCF Chart

The Mosaic Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.32 25.31 20.21 14.08 11.15

The Mosaic Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.00 12.63 11.86 11.15 13.80

Competitive Comparison of The Mosaic Co's Cyclically Adjusted Price-to-FCF

For the Agricultural Inputs subindustry, The Mosaic Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Mosaic Co's Cyclically Adjusted Price-to-FCF Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, The Mosaic Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Mosaic Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

The Mosaic Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

The Mosaic Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=625.00/38.97
=16.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Mosaic Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, The Mosaic Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-19.153/134.9266*134.9266
=-19.153

Current CPI (Mar. 2025) = 134.9266.

The Mosaic Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 16.234 100.684 21.755
201509 -2.696 100.392 -3.623
201512 10.653 99.792 14.404
201603 1.477 100.470 1.984
201606 20.185 101.688 26.783
201609 -5.946 101.861 -7.876
201612 6.630 101.863 8.782
201703 -4.179 102.862 -5.482
201706 3.815 103.349 4.981
201709 -3.200 104.136 -4.146
201712 10.130 104.011 13.141
201803 -13.920 105.290 -17.838
201806 30.748 106.317 39.022
201809 13.651 106.507 17.294
201812 -7.052 105.998 -8.977
201903 -24.505 107.251 -30.829
201906 7.832 108.070 9.778
201909 8.394 108.329 10.455
201912 -0.418 108.420 -0.520
202003 -4.556 108.902 -5.645
202006 33.688 108.767 41.790
202009 4.400 109.815 5.406
202012 -7.502 109.897 -9.211
202103 1.613 111.754 1.947
202106 37.283 114.631 43.884
202109 4.438 115.734 5.174
202112 3.674 117.630 4.214
202203 11.604 121.301 12.907
202206 73.275 125.017 79.083
202209 30.956 125.227 33.354
202212 34.897 125.222 37.602
202303 -9.180 127.348 -9.726
202306 39.168 128.729 41.054
202309 12.385 129.860 12.868
202312 9.288 129.419 9.683
202403 -23.753 131.776 -24.321
202406 29.265 132.554 29.789
202409 4.445 133.029 4.508
202412 -4.906 133.157 -4.971
202503 -19.153 134.927 -19.153

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


The Mosaic Co  (MEX:MOS) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


The Mosaic Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of The Mosaic Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


The Mosaic Co Business Description

Industry
Address
101 East Kennedy Boulevard, Suite 2500, Tampa, FL, USA, 33602
Mosaic is one of the largest phosphate and potash producers in the world. The company's assets include phosphate rock mines in Florida, Brazil, and Peru and potash mines in Saskatchewan, New Mexico, and Brazil. Mosaic also runs a large fertilizer distribution operation in Brazil through its Mosaic Fertilizantes business.