GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » The Mosaic Co (MEX:MOS) » Definitions » E10

The Mosaic Co (MEX:MOS) E10 : MXN51.12 (As of Dec. 2024)


View and export this data going back to 2009. Start your Free Trial

What is The Mosaic Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Mosaic Co's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN11.054. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN51.12 for the trailing ten years ended in Dec. 2024.

During the past 12 months, The Mosaic Co's average E10 Growth Rate was -8.60% per year. During the past 3 years, the average E10 Growth Rate was 4.80% per year. During the past 5 years, the average E10 Growth Rate was 2.50% per year. During the past 10 years, the average E10 Growth Rate was -3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of The Mosaic Co was 74.90% per year. The lowest was -189.20% per year. And the median was -0.30% per year.

As of today (2025-03-13), The Mosaic Co's current stock price is MXN537.00. The Mosaic Co's E10 for the quarter that ended in Dec. 2024 was MXN51.12. The Mosaic Co's Shiller PE Ratio of today is 10.50.

During the past 13 years, the highest Shiller PE Ratio of The Mosaic Co was 33.65. The lowest was 4.06. And the median was 10.21.


The Mosaic Co E10 Historical Data

The historical data trend for The Mosaic Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Mosaic Co E10 Chart

The Mosaic Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.26 43.87 52.32 45.58 51.12

The Mosaic Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.58 41.79 46.58 46.49 51.12

Competitive Comparison of The Mosaic Co's E10

For the Agricultural Inputs subindustry, The Mosaic Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Mosaic Co's Shiller PE Ratio Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, The Mosaic Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where The Mosaic Co's Shiller PE Ratio falls into.



The Mosaic Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Mosaic Co's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=11.054/133.1571*133.1571
=11.054

Current CPI (Dec. 2024) = 133.1571.

The Mosaic Co Quarterly Data

per share eps CPI Adj_EPS
201503 12.196 99.621 16.302
201506 16.945 100.684 22.410
201509 7.604 100.392 10.086
201512 7.566 99.792 10.096
201603 12.566 100.470 16.654
201606 -0.555 101.688 -0.727
201609 2.127 101.861 2.781
201612 0.619 101.863 0.809
201703 -0.048 102.862 -0.062
201706 5.061 103.349 6.521
201709 11.796 104.136 15.083
201712 -24.157 104.011 -30.926
201803 1.998 105.290 2.527
201806 3.537 106.317 4.430
201809 11.971 106.507 14.966
201812 5.694 105.998 7.153
201903 6.595 107.251 8.188
201906 -11.525 108.070 -14.200
201909 -2.172 108.329 -2.670
201912 -45.830 108.420 -56.287
202003 -12.662 108.902 -15.482
202006 2.770 108.767 3.391
202009 -0.442 109.815 -0.536
202012 43.166 109.897 52.302
202103 8.381 111.754 9.986
202106 22.693 114.631 26.360
202109 19.945 115.734 22.948
202112 36.105 117.630 40.871
202203 63.516 121.301 69.724
202206 57.336 125.017 61.069
202209 48.678 125.227 51.761
202212 29.634 125.222 31.512
202303 23.072 127.348 24.124
202306 19.030 128.729 19.685
202309 -0.174 129.860 -0.178
202312 18.841 129.419 19.385
202403 2.323 131.776 2.347
202406 -9.160 132.554 -9.202
202409 7.482 133.029 7.489
202412 11.054 133.157 11.054

Add all the adjusted EPS together and divide 10 will get our e10.


The Mosaic Co  (MEX:MOS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Mosaic Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=537.00/51.12
=10.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Mosaic Co was 33.65. The lowest was 4.06. And the median was 10.21.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Mosaic Co E10 Related Terms

Thank you for viewing the detailed overview of The Mosaic Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


The Mosaic Co Business Description

Traded in Other Exchanges
Address
101 East Kennedy Boulevard, Suite 2500, Tampa, FL, USA, 33602
Formed in 2004 by the combination of IMC Global and Cargill's fertilizer business, Mosaic is one of the largest phosphate and potash producers in the world. The company's assets include phosphate rock mines in Florida, Brazil, and Peru and potash mines in Saskatchewan, New Mexico, and Brazil. Mosaic also runs a large fertilizer distribution operation in Brazil through its Mosaic Fertilizantes business, which the company acquired from Vale in 2018.