GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » Scandinavian Tobacco Group AS (OTCPK:STBGY) » Definitions » Cyclically Adjusted Price-to-FCF

STBGY (Scandinavian Tobacco Group AS) Cyclically Adjusted Price-to-FCF : 6.30 (As of Jun. 03, 2025)


View and export this data going back to 2017. Start your Free Trial

What is Scandinavian Tobacco Group AS Cyclically Adjusted Price-to-FCF?

As of today (2025-06-03), Scandinavian Tobacco Group AS's current share price is $6.30. Scandinavian Tobacco Group AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was $1.00. Scandinavian Tobacco Group AS's Cyclically Adjusted Price-to-FCF for today is 6.30.

The historical rank and industry rank for Scandinavian Tobacco Group AS's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

STBGY' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 6.61   Med: 8.38   Max: 9.41
Current: 6.66

During the past years, Scandinavian Tobacco Group AS's highest Cyclically Adjusted Price-to-FCF was 9.41. The lowest was 6.61. And the median was 8.38.

STBGY's Cyclically Adjusted Price-to-FCF is ranked better than
75% of 24 companies
in the Tobacco Products industry
Industry Median: 12.975 vs STBGY: 6.66

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Scandinavian Tobacco Group AS's adjusted free cash flow per share data for the three months ended in Mar. 2025 was $0.138. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $1.00 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Scandinavian Tobacco Group AS Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Scandinavian Tobacco Group AS's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Scandinavian Tobacco Group AS Cyclically Adjusted Price-to-FCF Chart

Scandinavian Tobacco Group AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 7.67

Scandinavian Tobacco Group AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.31 8.25 8.57 7.67 7.88

Competitive Comparison of Scandinavian Tobacco Group AS's Cyclically Adjusted Price-to-FCF

For the Tobacco subindustry, Scandinavian Tobacco Group AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scandinavian Tobacco Group AS's Cyclically Adjusted Price-to-FCF Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Scandinavian Tobacco Group AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Scandinavian Tobacco Group AS's Cyclically Adjusted Price-to-FCF falls into.


;
;

Scandinavian Tobacco Group AS Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Scandinavian Tobacco Group AS's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=6.30/1.00
=6.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scandinavian Tobacco Group AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Scandinavian Tobacco Group AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.138/120.2000*120.2000
=0.138

Current CPI (Mar. 2025) = 120.2000.

Scandinavian Tobacco Group AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.247 100.300 0.296
201509 0.317 100.200 0.380
201512 0.242 99.800 0.291
201603 -0.157 100.200 -0.188
201606 0.278 100.600 0.332
201609 0.461 100.200 0.553
201612 0.244 100.300 0.292
201703 0.031 101.200 0.037
201706 0.192 101.200 0.228
201709 0.273 101.800 0.322
201712 0.232 101.300 0.275
201803 -0.067 101.700 -0.079
201806 0.169 102.300 0.199
201809 0.253 102.400 0.297
201812 0.160 102.100 0.188
201903 0.051 102.900 0.060
201906 0.178 102.900 0.208
201909 0.366 102.900 0.428
201912 0.271 102.900 0.317
202003 0.085 103.300 0.099
202006 0.315 103.200 0.367
202009 0.487 103.500 0.566
202012 0.193 103.400 0.224
202103 0.070 104.300 0.081
202106 0.360 105.000 0.412
202109 0.462 105.800 0.525
202112 0.204 106.600 0.230
202203 0.099 109.900 0.108
202206 0.108 113.600 0.114
202209 0.336 116.400 0.347
202212 0.229 115.900 0.237
202303 -0.151 117.300 -0.155
202306 0.131 116.400 0.135
202309 0.505 117.400 0.517
202312 0.378 116.700 0.389
202403 -0.110 118.400 -0.112
202406 0.146 118.500 0.148
202409 0.244 118.900 0.247
202412 0.515 118.900 0.521
202503 0.138 120.200 0.138

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Scandinavian Tobacco Group AS  (OTCPK:STBGY) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Scandinavian Tobacco Group AS Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Scandinavian Tobacco Group AS's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Scandinavian Tobacco Group AS Business Description

Traded in Other Exchanges
Address
Sandtoften 9, Gentofte, DNK, 2820
Scandinavian Tobacco Group AS offers cigars, pipe tobacco, and accessories in North America, Europe, and Australia. It operates in three segments: North America online and retail, which includes direct to consumer sales of all product categories sold via the online, catalogue and retail channel in North America. North America branded and the Rest of the World, which provides its products to wholesalers and distributors; Europe Branded comprises sale of all product categories to wholesalers, distributors and direct to retail in Germany, Denmark, Sweden, France, Italy, Belgium, the Netherlands, Luxembourg, Spain, Portugal, the UK, and Ireland.