GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » 1&1 AG (WBO:DRI) » Definitions » Cyclically Adjusted Price-to-FCF

1&1 AG (WBO:DRI) Cyclically Adjusted Price-to-FCF : 11.33 (As of May. 09, 2025)


View and export this data going back to 2017. Start your Free Trial

What is 1&1 AG Cyclically Adjusted Price-to-FCF?

As of today (2025-05-09), 1&1 AG's current share price is €15.64. 1&1 AG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was €1.38. 1&1 AG's Cyclically Adjusted Price-to-FCF for today is 11.33.

The historical rank and industry rank for 1&1 AG's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

WBO:DRI' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 5.85   Med: 17.43   Max: 66.54
Current: 11.52

During the past years, 1&1 AG's highest Cyclically Adjusted Price-to-FCF was 66.54. The lowest was 5.85. And the median was 17.43.

WBO:DRI's Cyclically Adjusted Price-to-FCF is ranked better than
55.61% of 187 companies
in the Telecommunication Services industry
Industry Median: 12.66 vs WBO:DRI: 11.52

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

1&1 AG's adjusted free cash flow per share data for the three months ended in Dec. 2024 was €-0.239. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is €1.38 for the trailing ten years ended in Dec. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


1&1 AG Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for 1&1 AG's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

1&1 AG Cyclically Adjusted Price-to-FCF Chart

1&1 AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.20 15.96 7.35 12.07 9.08

1&1 AG Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.07 10.41 11.33 9.49 9.08

Competitive Comparison of 1&1 AG's Cyclically Adjusted Price-to-FCF

For the Telecom Services subindustry, 1&1 AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


1&1 AG's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, 1&1 AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where 1&1 AG's Cyclically Adjusted Price-to-FCF falls into.


;
;

1&1 AG Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

1&1 AG's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=15.64/1.38
=11.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

1&1 AG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 is calculated as:

For example, 1&1 AG's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.239/127.0412*127.0412
=-0.239

Current CPI (Dec. 2024) = 127.0412.

1&1 AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.230 99.717 0.293
201506 0.215 100.417 0.272
201509 -2.110 100.417 -2.669
201512 0.149 99.717 0.190
201603 -0.193 100.017 -0.245
201606 1.245 100.717 1.570
201609 1.290 101.017 1.622
201612 0.928 101.217 1.165
201703 0.831 101.417 1.041
201706 2.095 102.117 2.606
201709 0.376 102.717 0.465
201712 0.476 102.617 0.589
201803 -0.173 102.917 -0.214
201806 0.395 104.017 0.482
201809 0.417 104.718 0.506
201812 0.152 104.217 0.185
201903 0.083 104.217 0.101
201906 0.268 105.718 0.322
201909 0.889 106.018 1.065
201912 0.776 105.818 0.932
202003 0.553 105.718 0.665
202006 0.465 106.618 0.554
202009 0.100 105.818 0.120
202012 0.261 105.518 0.314
202103 0.553 107.518 0.653
202106 0.449 108.486 0.526
202109 0.238 109.435 0.276
202112 0.994 110.384 1.144
202203 0.354 113.968 0.395
202206 0.717 115.760 0.787
202209 -0.533 118.818 -0.570
202212 -0.916 119.345 -0.975
202303 0.338 122.402 0.351
202306 -0.668 123.140 -0.689
202309 0.779 124.195 0.797
202312 -0.843 123.773 -0.865
202403 0.442 125.038 0.449
202406 -0.772 125.882 -0.779
202409 0.686 126.198 0.691
202412 -0.239 127.041 -0.239

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


1&1 AG  (WBO:DRI) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


1&1 AG Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of 1&1 AG's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


1&1 AG Business Description

Traded in Other Exchanges
Address
Elgendorfer Strasse 57, Montabaur, DEU, 56410
1&1 AG is a network-independent telecommunications provider in Germany. The company has two business segments which include Access and 1&1 Mobile Network. 1&1's Access segment offers internet access products based on landline and mobile networks. The Group's chargeable mobile Internet and broadband products, including the related applications (such as home networks, online storage, telephony, smart home or IPTV) are grouped together in the Access segment. Majority revenue is from Access Segment.