GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Hdclabs Co Ltd (XKRX:039570) » Definitions » Cyclically Adjusted Price-to-FCF

Hdclabs Co (XKRX:039570) Cyclically Adjusted Price-to-FCF : 16.23 (As of Jun. 07, 2025)


View and export this data going back to 2015. Start your Free Trial

What is Hdclabs Co Cyclically Adjusted Price-to-FCF?

As of today (2025-06-07), Hdclabs Co's current share price is ₩9380.00. Hdclabs Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩577.81. Hdclabs Co's Cyclically Adjusted Price-to-FCF for today is 16.23.

The historical rank and industry rank for Hdclabs Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XKRX:039570' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 14.04   Med: 15.42   Max: 17.69
Current: 15.89

During the past years, Hdclabs Co's highest Cyclically Adjusted Price-to-FCF was 17.69. The lowest was 14.04. And the median was 15.42.

XKRX:039570's Cyclically Adjusted Price-to-FCF is ranked better than
69.85% of 1005 companies
in the Hardware industry
Industry Median: 27.34 vs XKRX:039570: 15.89

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hdclabs Co's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ₩470.327. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ₩577.81 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Hdclabs Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Hdclabs Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hdclabs Co Cyclically Adjusted Price-to-FCF Chart

Hdclabs Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 17.31

Hdclabs Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 16.00 15.26 17.31 13.91

Competitive Comparison of Hdclabs Co's Cyclically Adjusted Price-to-FCF

For the Electronic Components subindustry, Hdclabs Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hdclabs Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Hdclabs Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hdclabs Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hdclabs Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Hdclabs Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=9380.00/577.81
=16.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hdclabs Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Hdclabs Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=470.327/122.5900*122.5900
=470.327

Current CPI (Mar. 2025) = 122.5900.

Hdclabs Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 83.370 100.051 102.151
201509 483.163 100.111 591.654
201512 219.998 100.220 269.102
201603 -19.375 100.561 -23.619
201606 107.020 100.791 130.167
201609 -299.279 101.461 -361.602
201612 650.804 101.561 785.556
201703 174.019 102.851 207.417
201706 -33.053 102.611 -39.489
201709 185.615 103.491 219.871
201712 -281.707 102.991 -335.316
201803 857.675 104.101 1,010.005
201806 426.237 104.130 501.798
201809 597.277 105.651 693.042
201812 315.446 104.351 370.582
201903 -494.336 104.491 -579.961
201906 27.421 104.881 32.051
201909 316.072 105.200 368.319
201912 -193.216 105.121 -225.324
202003 92.707 105.354 107.874
202006 -147.995 105.112 -172.604
202009 410.381 106.198 473.726
202012 87.383 105.765 101.283
202103 470.384 107.357 537.126
202106 87.762 107.579 100.008
202109 -110.636 108.759 -124.705
202112 963.222 109.676 1,076.634
202203 -600.086 111.848 -657.719
202206 -10.079 114.072 -10.832
202209 244.894 114.715 261.705
202212 -1,106.430 115.179 -1,177.619
202303 422.513 116.507 444.571
202306 84.568 117.182 88.471
202309 1,028.974 118.964 1,060.340
202312 -694.449 118.837 -716.380
202403 286.210 120.123 292.087
202406 -197.999 120.007 -202.260
202409 -29.235 120.861 -29.653
202412 137.652 121.135 139.305
202503 470.327 122.590 470.327

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Hdclabs Co  (XKRX:039570) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Hdclabs Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Hdclabs Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hdclabs Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
5 Jeongjail-Ro 213-Gil, 2nd and 3rd Floor, 302-Dong, Bundang IPARK, Bundang-gu, Gyeonggi-Do, Seongnam, KOR, 13556
Hdclabs Co Ltd provides IT technologies and products. It develops and provides eco-friendly building solutions, home automation systems, home ventilation systems, solutions for managing traffic and transportation, and green energy products. It distributes construction IT solutions to Southeast Asia and the Middle East. The company provides specialized engineering services in the ICT field.

Hdclabs Co Headlines

No Headlines