GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Webzen Inc (XKRX:069080) » Definitions » Cyclically Adjusted Price-to-FCF

Webzen (XKRX:069080) Cyclically Adjusted Price-to-FCF : 7.97 (As of May. 06, 2024)


View and export this data going back to 2003. Start your Free Trial

What is Webzen Cyclically Adjusted Price-to-FCF?

As of today (2024-05-06), Webzen's current share price is ₩16250.00. Webzen's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩2,037.77. Webzen's Cyclically Adjusted Price-to-FCF for today is 7.97.

The historical rank and industry rank for Webzen's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XKRX:069080' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 6.14   Med: 20.34   Max: 83.82
Current: 7.97

During the past years, Webzen's highest Cyclically Adjusted Price-to-FCF was 83.82. The lowest was 6.14. And the median was 20.34.

XKRX:069080's Cyclically Adjusted Price-to-FCF is ranked better than
84.67% of 137 companies
in the Interactive Media industry
Industry Median: 22.71 vs XKRX:069080: 7.97

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Webzen's adjusted free cash flow per share data for the three months ended in Dec. 2023 was ₩350.400. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ₩2,037.77 for the trailing ten years ended in Dec. 2023.

Shiller PE for Stocks: The True Measure of Stock Valuation


Webzen Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Webzen's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Webzen Cyclically Adjusted Price-to-FCF Chart

Webzen Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.88 27.58 18.44 8.63 8.02

Webzen Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.63 9.11 7.16 6.70 8.02

Competitive Comparison of Webzen's Cyclically Adjusted Price-to-FCF

For the Electronic Gaming & Multimedia subindustry, Webzen's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Webzen's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Webzen's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Webzen's Cyclically Adjusted Price-to-FCF falls into.



Webzen Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Webzen's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=16250.00/2037.77
=7.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Webzen's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 is calculated as:

For example, Webzen's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=350.4/118.8477*118.8477
=350.400

Current CPI (Dec. 2023) = 118.8477.

Webzen Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 67.757 99.253 81.134
201406 -12.088 99.353 -14.460
201409 58.667 99.608 69.999
201412 161.699 99.098 193.925
201503 94.924 99.720 113.132
201506 807.744 100.050 959.505
201509 1,389.077 100.110 1,649.072
201512 791.651 100.220 938.794
201603 359.476 100.560 424.850
201606 136.688 100.790 161.177
201609 237.482 101.460 278.180
201612 642.934 101.560 752.375
201703 321.655 102.850 371.687
201706 215.351 102.610 249.430
201709 221.012 103.490 253.810
201712 52.130 102.990 60.157
201803 455.015 104.100 519.476
201806 7.492 104.130 8.551
201809 1,134.614 105.650 1,276.349
201812 928.827 104.350 1,057.872
201903 366.925 104.490 417.343
201906 -265.343 104.880 -300.681
201909 174.605 105.200 197.257
201912 198.956 105.120 224.938
202003 599.730 105.540 675.351
202006 692.606 104.870 784.921
202009 1,547.603 106.200 1,731.912
202012 1,455.932 105.765 1,636.019
202103 544.153 107.357 602.394
202106 865.310 107.579 955.953
202109 487.269 108.759 532.468
202112 915.281 109.676 991.818
202203 238.385 111.806 253.399
202206 598.986 114.083 624.004
202209 162.396 114.831 168.076
202212 139.553 115.200 143.972
202303 578.732 116.550 590.143
202306 330.569 117.140 335.388
202309 57.755 119.111 57.627
202312 350.400 118.848 350.400

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Webzen  (XKRX:069080) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Webzen Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Webzen's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Webzen (XKRX:069080) Business Description

Traded in Other Exchanges
N/A
Address
182-13 Guro-dong, Guro-gu, Seoul, KOR, 152-790
Webzen Inc is a South Korean technology company that develops and publishes online games and engages in software licensing and related services. Webzen offers free-to-play games and generates revenue through in-game virtual currency purchases. The company's segments include personal computer online games, console games, mobile network games, and derived merchandising enterprises. The firm operates a global service platform known as Webzen across North America, Europe, and South America. One of Webzen's notable games is MU Origin.

Webzen (XKRX:069080) Headlines

No Headlines