Kirin Holdings Co (TSE:2503) Cyclically Adjusted PS Ratio: 1.08 (As of Aug. 05, 2026) — 17% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2503 Kirin Holdings Co Ltd TSE:2503
72 GF Score
Price 円2,830.00
GF Value 円2,440.18
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Kirin Holdings Co Cyclically Adjusted PS Ratio?

Kirin Holdings Co TSE:2503 -0.91% 72 Cyclically Adjusted PS Ratio is 1.08 as of Aug. 05, 2026, which is 17% above its 10-year median of 0.92. GuruFocus rates TSE:2503 with a GF Score™ of 72/100 and a GF Value™ of 円2,440.18 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 173 Beverages - Alcoholic companies, Kirin Holdings Co ranks better than 58.96% on this metric.

As of today (2026-08-05), Kirin Holdings Co's current share price is 円2830.00. Kirin Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,613.81. Kirin Holdings Co's Cyclically Adjusted PS Ratio for today is 1.08.

The historical rank and industry rank for Kirin Holdings Co's Cyclically Adjusted PS Ratio or its related term are showing as below:

TSE:2503' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 0.72   Med: 0.92   Max: 1.36
Current: 1.13

During the past years, Kirin Holdings Co's highest Cyclically Adjusted PS Ratio was 1.36. The lowest was 0.72. And the median was 0.92.

TSE:2503's Cyclically Adjusted PS Ratio is ranked better than
58.96% of 173 companies
in the Beverages - Alcoholic industry
Industry Median: 1.55 vs TSE:2503: 1.13

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kirin Holdings Co's adjusted revenue per share data for the three months ended in Mar. 2026 was 円708.091. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is 円2,613.81 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Kirin Holdings Co  (TSE:2503) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Kirin Holdings Co Cyclically Adjusted PS Ratio Related Terms


Kirin Holdings Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Kirin Holdings Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kirin Holdings Co Cyclically Adjusted PS Ratio Chart

Kirin Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.81 0.85 0.85 0.81 0.90

Kirin Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.82 0.79 0.84 0.90 0.97

TSE:2503 vs STZ, TAP: Cyclically Adjusted PS Ratio Comparison

For the Beverages - Brewers subindustry, Kirin Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kirin Holdings Co Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kirin Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kirin Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:2503
72GF Score
Kirin Holdings Co Ltd TSE:2503
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kirin Holdings Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Kirin Holdings Co's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=2830.00/2613.81
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kirin Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Kirin Holdings Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=708.091/112.7000*112.7000
=708.091

Current CPI (Mar. 2026) = 112.7000.

Kirin Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 574.261 98.100 659.727
201609 586.009 98.000 673.910
201612 340.818 98.400 390.347
201703 454.175 98.100 521.769
201706 508.132 98.500 581.386
201709 522.852 98.800 596.411
201712 557.102 99.400 631.644
201803 472.496 99.200 536.797
201806 538.961 99.200 612.308
201809 568.577 99.900 641.428
201812 580.636 99.700 656.346
201903 494.684 99.700 559.186
201906 564.286 99.800 637.225
201909 578.554 100.100 651.379
201912 576.043 100.500 645.971
202003 495.622 100.300 556.895
202006 536.229 99.900 604.935
202009 584.183 99.900 659.033
202012 587.548 99.300 666.834
202103 490.998 99.900 553.909
202106 545.491 99.500 617.858
202109 554.855 100.100 624.697
202112 593.013 100.100 667.658
202203 499.943 101.100 557.305
202206 603.429 101.800 668.040
202209 663.256 103.100 725.014
202212 656.050 104.100 710.248
202303 556.080 104.400 600.289
202306 641.982 105.200 687.751
202309 713.243 106.200 756.897
202312 724.217 106.800 764.225
202403 619.557 107.200 651.344
202406 733.494 108.200 764.000
202409 745.614 108.900 771.632
202412 788.530 110.700 802.776
202503 673.960 111.100 683.666
202506 728.946 111.700 735.472
202509 765.109 112.000 769.891
202512 836.027 113.000 833.807
202603 708.091 112.700 708.091

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 1.08 mean?
Kirin Holdings Co (TSE:2503) has a Cyclically Adjusted PS Ratio of 1.08 as of Aug. 05, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kirin Holdings Co and its competitors. This is 17% above median its historical median of 0.92. Over the past decade, Kirin Holdings Co's Cyclically Adjusted PS Ratio has ranged from 0.72 to 1.36. According to the industry distribution chart, Kirin Holdings Co ranks #71 out of 173 companies in the Beverages - Alcoholic industry, placing it in the top 41%.
Is Kirin Holdings Co's Cyclically Adjusted PS Ratio too high?
Kirin Holdings Co's current Cyclically Adjusted PS Ratio of 1.08 is 17% above median its 10-year median of 0.92. Over the past 10 years, this metric has ranged from a low of 0.72 to a high of 1.36. The Beverages - Alcoholic industry median Cyclically Adjusted PS Ratio is 1.55. Kirin Holdings Co's value of 1.08 is 30.3% below this industry median. Based on the distribution chart, Kirin Holdings Co ranks #71 out of 173 companies in the Beverages - Alcoholic industry, which is above the industry midpoint. Overall, Kirin Holdings Co has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kirin Holdings Co's Cyclically Adjusted PS Ratio compare to STZ and TAP?
According to the Beverages - Alcoholic industry distribution chart, Kirin Holdings Co ranks #71 out of 173 companies for Cyclically Adjusted PS Ratio. This puts Kirin Holdings Co in the upper half of its industry. The industry median Cyclically Adjusted PS Ratio is 1.55. Kirin Holdings Co's value of 1.08 is 30.3% below this benchmark. Historically, Kirin Holdings Co's own Cyclically Adjusted PS Ratio has ranged from 0.72 to 1.36 over the past decade. While the company's 10-year median is 0.92 vs. the industry median of 1.55, Kirin Holdings Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Beverages - Alcoholic company?
The median Cyclically Adjusted PS Ratio among Beverages - Alcoholic companies is 1.55, based on 173 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kirin Holdings Co's current Cyclically Adjusted PS Ratio of 1.08 is 30.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kirin Holdings Co and its competitors. For the Beverages - Alcoholic industry, the median Cyclically Adjusted PS Ratio is 1.55 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kirin Holdings Co's current Cyclically Adjusted PS Ratio is 1.08, which is 17% above median its own 10-year median of 0.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kirin Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Kirin Holdings Co (TSE:2503) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,440.18, compared to a current price of 円2,830.00 — trading 16% above its estimated fair value. The current Cyclically Adjusted PS Ratio is 1.08, which is 17% above median its 10-year median of 0.92 and 30.3% below the Beverages - Alcoholic industry median of 1.55. Kirin Holdings Co's overall GF Score™ is 72/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Kirin Holdings Co (TSE:2503), the current Cyclically Adjusted PS Ratio is 1.08 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kirin Holdings Co (TSE:2503) Overvalued in 2026?

Based on GuruFocus' analysis, Kirin Holdings Co stock appears to be overvalued. The current stock price of 円2,830.00 is trading 16% above its estimated GF Value™ of 円2,440.18. GuruFocus considers Kirin Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:2503:

  • Cyclically Adjusted PS Ratio: 1.08 (17% above median its 10-year median of 0.92)
  • GF Value™: 円2,440.18 vs. price of 円2,830.00 (16% above fair value)
  • GF Score™: 72/100 with 9 warning signs
  • Industry Position: 30.3% below the Beverages - Alcoholic median (#71 of 173)

No single metric tells the full story. See the TSE:2503 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kirin Holdings Co Business Description

Address 10-2 Nakano 4-chome, Nakano Central Park South, Nakano-ku, Tokyo, JPN, 164-0001
Kirin is the second-largest brewer in Japan with a 28% market share. It holds a top share in the happoshu (low-malt beer) and new genre (no-malt beer) categories. Apart from beer, it also operates a wide range of alcoholic and soft beverage products in Japan. It has made several acquisitions, including Lion Nathan and National Foods in Australia, the second-largest Brazilian brewer Schincariol and Myanmar's biggest brewer over the past decade. It sold the businesses in Brazil and Myanmar in 2017 and 2023, respectively. In 2023, the company made a tender offer to bring Fancl on as a wholly owned subsidiary. Its revenue accounts for roughly 5% of Kirin's total sales. Its overseas business, which includes alcoholic and nonalcoholic beverages, represents about 40% of the group's revenue.
72GF Score

Get the complete analysis for TSE:2503

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,830.00
Price
円2,440.18
GF Value