GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Kirin Holdings Co Ltd (TSE:2503) » Definitions » E10

Kirin Holdings Co (TSE:2503) E10 : 円124.30 (As of Dec. 2024)


View and export this data going back to 1949. Start your Free Trial

What is Kirin Holdings Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kirin Holdings Co's adjusted earnings per share data for the three months ended in Dec. 2024 was 円-26.010. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円124.30 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Kirin Holdings Co's average E10 Growth Rate was 6.60% per year. During the past 3 years, the average E10 Growth Rate was 8.00% per year. During the past 5 years, the average E10 Growth Rate was 8.10% per year. During the past 10 years, the average E10 Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kirin Holdings Co was 19.60% per year. The lowest was -4.40% per year. And the median was 5.00% per year.

As of today (2025-03-25), Kirin Holdings Co's current stock price is 円2070.00. Kirin Holdings Co's E10 for the quarter that ended in Dec. 2024 was 円124.30. Kirin Holdings Co's Shiller PE Ratio of today is 16.65.

During the past 13 years, the highest Shiller PE Ratio of Kirin Holdings Co was 40.21. The lowest was 15.39. And the median was 26.03.


Kirin Holdings Co E10 Historical Data

The historical data trend for Kirin Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kirin Holdings Co E10 Chart

Kirin Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 91.38 98.56 109.91 116.62 124.30

Kirin Holdings Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 116.62 118.93 123.55 126.10 124.30

Competitive Comparison of Kirin Holdings Co's E10

For the Beverages - Brewers subindustry, Kirin Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kirin Holdings Co's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kirin Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kirin Holdings Co's Shiller PE Ratio falls into.



Kirin Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kirin Holdings Co's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-26.01/110.7000*110.7000
=-26.010

Current CPI (Dec. 2024) = 110.7000.

Kirin Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201503 14.660 97.900 16.577
201506 21.640 98.400 24.345
201509 23.920 98.500 26.883
201512 -112.100 98.100 -126.498
201603 11.410 97.900 12.902
201606 25.650 98.100 28.944
201609 45.230 98.000 51.091
201612 80.880 98.400 90.990
201703 24.530 98.100 27.681
201706 161.510 98.500 181.514
201709 51.930 98.800 58.185
201712 27.170 99.400 30.259
201803 54.850 99.200 61.209
201806 40.280 99.200 44.950
201809 48.030 99.900 53.222
201812 40.310 99.700 44.757
201903 -38.630 99.700 -42.892
201906 38.070 99.800 42.228
201909 38.270 100.100 42.323
201912 30.260 100.500 33.331
202003 23.670 100.300 26.124
202006 15.580 99.900 17.264
202009 46.090 99.900 51.073
202012 0.450 99.300 0.502
202103 20.350 99.900 22.550
202106 8.130 99.500 9.045
202109 33.440 100.100 36.981
202112 9.790 100.100 10.827
202203 20.860 101.100 22.841
202206 45.780 101.800 49.782
202209 90.510 103.100 97.182
202212 -21.290 104.100 -22.640
202303 6.900 104.400 7.316
202306 32.590 105.200 34.294
202309 64.100 106.200 66.816
202312 35.540 106.800 36.838
202403 31.980 107.200 33.024
202406 38.670 108.200 39.563
202409 27.220 108.900 27.670
202412 -26.010 110.700 -26.010

Add all the adjusted EPS together and divide 10 will get our e10.


Kirin Holdings Co  (TSE:2503) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kirin Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2070.00/124.30
=16.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kirin Holdings Co was 40.21. The lowest was 15.39. And the median was 26.03.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kirin Holdings Co E10 Related Terms

Thank you for viewing the detailed overview of Kirin Holdings Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Kirin Holdings Co Business Description

Traded in Other Exchanges
Address
Nakano Central Park South, 10-2, Nakano 4-chome, Nakano-ku, Tokyo, JPN, 164-0001
Kirin is the second-largest brewer in Japan with a 28% market share. It holds a top share in the happoshu (low-malt beer) and new genre (no-malt beer) categories. Apart from beer, it also operates a wide range of alcoholic and soft beverage products in Japan. It has made several acquisitions, including Lion Nathan and National Foods in Australia, the second-largest Brazilian brewer Schincariol and Myanmar's biggest brewer over the past decade. It sold the businesses in Brazil and Myanmar in 2017 and 2023, respectively. In 2023, the company made a tender offer to bring Fancl on as a wholly owned subsidiary. Its revenue accounts for roughly 5% of Kirin's total sales. Its overseas business, which includes alcoholic and nonalcoholic beverages, represents about 40% of the group's sales.

Kirin Holdings Co Headlines

No Headlines