GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Kirin Holdings Co Ltd (TSE:2503) » Definitions » Cyclically Adjusted Price-to-FCF

Kirin Holdings Co (TSE:2503) Cyclically Adjusted Price-to-FCF : 19.00 (As of Mar. 04, 2025)


View and export this data going back to 1949. Start your Free Trial

What is Kirin Holdings Co Cyclically Adjusted Price-to-FCF?

As of today (2025-03-04), Kirin Holdings Co's current share price is 円2056.00. Kirin Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was 円108.20. Kirin Holdings Co's Cyclically Adjusted Price-to-FCF for today is 19.00.

The historical rank and industry rank for Kirin Holdings Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

TSE:2503' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 15.01   Med: 19.95   Max: 40.96
Current: 18.73

During the past years, Kirin Holdings Co's highest Cyclically Adjusted Price-to-FCF was 40.96. The lowest was 15.01. And the median was 19.95.

TSE:2503's Cyclically Adjusted Price-to-FCF is ranked better than
58.82% of 102 companies
in the Beverages - Alcoholic industry
Industry Median: 24.145 vs TSE:2503: 18.73

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kirin Holdings Co's adjusted free cash flow per share data for the three months ended in Dec. 2024 was 円-23.741. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is 円108.20 for the trailing ten years ended in Dec. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Kirin Holdings Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Kirin Holdings Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kirin Holdings Co Cyclically Adjusted Price-to-FCF Chart

Kirin Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.94 15.87 18.98 18.94 18.94

Kirin Holdings Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.94 19.34 18.90 19.20 18.94

Competitive Comparison of Kirin Holdings Co's Cyclically Adjusted Price-to-FCF

For the Beverages - Brewers subindustry, Kirin Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kirin Holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kirin Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kirin Holdings Co's Cyclically Adjusted Price-to-FCF falls into.



Kirin Holdings Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Kirin Holdings Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=2056.00/108.20
=19.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kirin Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 is calculated as:

For example, Kirin Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-23.741/110.7000*110.7000
=-23.741

Current CPI (Dec. 2024) = 110.7000.

Kirin Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.000 97.900 0.000
201506 0.000 98.400 0.000
201509 0.000 98.500 0.000
201512 0.000 98.100 0.000
201603 0.000 97.900 0.000
201606 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 0.000 98.500 0.000
201709 0.000 98.800 0.000
201712 0.000 99.400 0.000
201803 -17.678 99.200 -19.727
201806 54.152 99.200 60.430
201809 48.077 99.900 53.275
201812 39.721 99.700 44.103
201903 -31.398 99.700 -34.862
201906 43.296 99.800 48.025
201909 42.921 100.100 47.466
201912 39.233 100.500 43.215
202003 -15.490 100.300 -17.096
202006 13.616 99.900 15.088
202009 63.835 99.900 70.736
202012 24.551 99.300 27.370
202103 21.367 99.900 23.677
202106 40.066 99.500 44.576
202109 93.390 100.100 103.279
202112 4.682 100.100 5.178
202203 -1.634 101.100 -1.789
202206 12.989 101.800 14.125
202209 17.741 103.100 19.049
202212 16.304 104.100 17.338
202303 15.959 104.400 16.922
202306 -16.170 105.200 -17.015
202309 55.142 106.200 57.479
202312 55.440 106.800 57.464
202403 22.082 107.200 22.803
202406 27.611 108.200 28.249
202409 50.926 108.900 51.768
202412 -23.741 110.700 -23.741

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Kirin Holdings Co  (TSE:2503) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Kirin Holdings Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Kirin Holdings Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Kirin Holdings Co Business Description

Traded in Other Exchanges
Address
Nakano Central Park South, 10-2, Nakano 4-chome, Nakano-ku, Tokyo, JPN, 164-0001
Kirin is the second-largest brewer in Japan with a 28% market share. It holds a top share in the happoshu (low-malt beer) and new genre (no-malt beer) categories. Apart from beer, it also operates a wide range of alcoholic and soft beverage products in Japan. It has made several acquisitions, including Lion Nathan and National Foods in Australia, the second-largest Brazilian brewer Schincariol and Myanmar's biggest brewer over the past decade. It sold the businesses in Brazil and Myanmar in 2017 and 2023, respectively. In 2023, the company made a tender offer to bring Fancl on as a wholly owned subsidiary. Its revenue accounts for roughly 5% of Kirin's total sales. Its overseas business, which includes alcoholic and nonalcoholic beverages, represents about 40% of the group's sales.

Kirin Holdings Co Headlines

No Headlines