Willis Towers Watson (BSP:W1LT34) Cyclically Adjusted Revenue per Share: R$105.68 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:W1LT34 Willis Towers Watson PLC BSP:W1LT34
76 GF Score
Price R$300.00
GF Value R$287.45
! 5 Warning Signs
View Full Analysis

What is Willis Towers Watson Cyclically Adjusted Revenue per Share?

Willis Towers Watson BSP:W1LT34 76 Cyclically Adjusted Revenue per Share is R$105.68 as of Jun. 2026. GuruFocus rates BSP:W1LT34 with a GF Score™ of 76/100 and a GF Value™ of R$287.45. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Willis Towers Watson's adjusted revenue per share for the three months ended in Jun. 2026 was R$33.606. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is R$105.68 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Willis Towers Watson's average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Willis Towers Watson was 8.10% per year. The lowest was 2.00% per year. And the median was 3.30% per year.

As of today (2026-08-08), Willis Towers Watson's current stock price is R$300.00. Willis Towers Watson's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was R$105.68. Willis Towers Watson's Cyclically Adjusted PS Ratio of today is 2.84.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Willis Towers Watson was 4.28. The lowest was 2.05. And the median was 3.16.


Willis Towers Watson  (BSP:W1LT34) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Willis Towers Watson's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=300.00/105.68
=2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Willis Towers Watson was 4.28. The lowest was 2.05. And the median was 3.16.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Willis Towers Watson Cyclically Adjusted Revenue per Share Related Terms


Willis Towers Watson Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Willis Towers Watson's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willis Towers Watson Cyclically Adjusted Revenue per Share Chart

Willis Towers Watson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 94.64 101.50 98.22 90.33 91.41

Willis Towers Watson Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 95.08 85.27 91.41 129.21 105.68

BSP:W1LT34 vs BRO, ERIE, NP: Cyclically Adjusted Revenue per Share Comparison

For the Insurance Brokers subindustry, Willis Towers Watson's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Towers Watson Cyclically Adjusted PS Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Willis Towers Watson's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Willis Towers Watson's Cyclically Adjusted PS Ratio falls into.


BSP:W1LT34
76GF Score
Willis Towers Watson PLC BSP:W1LT34
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willis Towers Watson Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willis Towers Watson's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=33.606/142.3000*142.3000
=33.606

Current CPI (Jun. 2026) = 142.3000.

Willis Towers Watson Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 10.473 101.500 14.683
201612 11.794 102.200 16.422
201703 13.139 102.700 18.205
201706 11.744 103.500 16.147
201709 10.823 104.300 14.766
201712 12.870 105.000 17.442
201803 14.127 105.100 19.127
201806 14.106 105.900 18.955
201809 14.466 106.600 19.311
201812 17.446 107.100 23.180
201903 17.076 107.000 22.709
201906 15.186 107.900 20.028
201909 15.757 108.400 20.685
201912 15.952 108.500 20.921
202003 23.172 108.600 30.363
202006 21.083 108.800 27.575
202009 19.700 109.200 25.671
202012 26.406 109.400 34.347
202103 24.144 109.700 31.319
202106 20.220 111.400 25.829
202109 20.185 112.400 25.554
202112 30.361 114.700 37.667
202203 22.773 116.500 27.816
202206 22.884 120.500 27.024
202209 23.065 122.300 26.837
202212 32.748 125.300 37.191
202303 27.056 126.800 30.363
202306 24.484 129.400 26.925
202309 25.470 130.100 27.858
202312 34.655 130.500 37.789
202403 28.023 131.600 30.301
202406 29.610 133.000 31.680
202409 31.069 133.500 33.117
202412 46.759 135.100 49.251
202503 31.684 136.100 33.127
202506 31.348 138.400 32.231
202509 31.302 138.900 32.068
202512 41.713 139.900 42.429
202603 32.848 140.800 33.198
202606 33.606 142.300 33.606

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of R$105.68 mean?
Willis Towers Watson (BSP:W1LT34) has a Cyclically Adjusted Revenue per Share of R$105.68 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Willis Towers Watson and its competitors.
Is Willis Towers Watson's Cyclically Adjusted Revenue per Share too high?
Willis Towers Watson's current Cyclically Adjusted Revenue per Share is R$105.68. Overall, Willis Towers Watson has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does Willis Towers Watson's Cyclically Adjusted Revenue per Share compare to BRO and ERIE?
Willis Towers Watson's Cyclically Adjusted Revenue per Share of R$105.68 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Insurance company?
A good Cyclically Adjusted Revenue per Share depends on the Insurance industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Willis Towers Watson and its competitors. Willis Towers Watson's current Cyclically Adjusted Revenue per Share is R$105.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willis Towers Watson stock overvalued right now?
Willis Towers Watson (BSP:W1LT34) has a current Cyclically Adjusted Revenue per Share of R$105.68. The stock's GF Value™ is R$287.45, compared to a current price of R$300.00 — trading 4.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is R$105.68. Willis Towers Watson's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Willis Towers Watson (BSP:W1LT34), the current Cyclically Adjusted Revenue per Share is R$105.68 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willis Towers Watson (BSP:W1LT34) Overvalued in 2026?

Based on GuruFocus' analysis, Willis Towers Watson stock appears to be overvalued. The current stock price of R$300.00 is trading 4.4% above its estimated GF Value™ of R$287.45.

Key valuation signals for BSP:W1LT34:

  • Cyclically Adjusted Revenue per Share: R$105.68
  • GF Value™: R$287.45 vs. price of R$300.00 (4.4% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the BSP:W1LT34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willis Towers Watson Business Description

Other Exchanges WTW:USA1WTW:Italy0Y4Q:UK
Address c/o Willis Group Limited, 51 Lime Street, London, GBR, EC3M 7DQ
Willis Towers Watson PLC is an advisory, broking, and solutions company that provides data-driven, insight-led solutions in the areas of people, risk, and capital. The company's segments include Health, Wealth & Career (HWC) and Risk & Broking (R&B). The HWC segment provides an array of advice, broking, solutions and technology for employee benefit plans, institutional investors, compensation and career programs, and employee experience overall. It focuses on four key areas: Health, Wealth, Career and Benefits Delivery & Outsourcing. The R&B segment provides risk advice, insurance brokerage and consulting services to clients ranging from small businesses to multinational corporations. Its R&B segment includes two businesses: Corporate Risk & Broking and Insurance Consulting and Technology.
76GF Score

Get the complete analysis for BSP:W1LT34

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$300.00
Price
R$287.45
GF Value