Willis Towers Watson (BSP:W1LT34) Cyclically Adjusted Book per Share: R$145.54 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:W1LT34 Willis Towers Watson PLC BSP:W1LT34
77 GF Score
Price R$300.00
GF Value R$329.68
! 1 Warning Sign
View Full Analysis

What is Willis Towers Watson Cyclically Adjusted Book per Share?

Willis Towers Watson BSP:W1LT34 77 Cyclically Adjusted Book per Share is R$145.54 as of Mar. 2026. GuruFocus rates BSP:W1LT34 with a GF Score™ of 77/100 and a GF Value™ of R$329.68. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Willis Towers Watson's adjusted book value per share for the three months ended in Mar. 2026 was R$110.621. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$145.54 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Willis Towers Watson's average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Willis Towers Watson was 14.30% per year. The lowest was 2.80% per year. And the median was 10.50% per year.

As of today (2026-07-19), Willis Towers Watson's current stock price is R$300.00. Willis Towers Watson's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was R$145.54. Willis Towers Watson's Cyclically Adjusted PB Ratio of today is 2.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Willis Towers Watson was 4.39. The lowest was 2.35. And the median was 3.31.


Willis Towers Watson  (BSP:W1LT34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Willis Towers Watson's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=300.00/145.54
=2.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Willis Towers Watson was 4.39. The lowest was 2.35. And the median was 3.31.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Willis Towers Watson Cyclically Adjusted Book per Share Related Terms


Willis Towers Watson Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Willis Towers Watson's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willis Towers Watson Cyclically Adjusted Book per Share Chart

Willis Towers Watson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 96.27 108.12 108.77 101.61 103.92

Willis Towers Watson Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 95.77 108.30 97.21 103.92 145.54

BSP:W1LT34 vs BRO, ERIE, NP: Cyclically Adjusted Book per Share Comparison

For the Insurance Brokers subindustry, Willis Towers Watson's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Towers Watson Cyclically Adjusted PB Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Willis Towers Watson's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Willis Towers Watson's Cyclically Adjusted PB Ratio falls into.


BSP:W1LT34
77GF Score
Willis Towers Watson PLC BSP:W1LT34
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willis Towers Watson Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willis Towers Watson's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=110.621/140.8000*140.8000
=110.621

Current CPI (Mar. 2026) = 140.8000.

Willis Towers Watson Quarterly Data

Book Value per Share CPI Adj_Book
201606 68.347 101.000 95.280
201609 63.830 101.500 88.544
201612 61.920 102.200 85.307
201703 59.337 102.700 81.350
201706 62.811 103.500 85.447
201709 58.697 104.300 79.238
201712 63.125 105.000 84.648
201803 66.067 105.100 88.508
201806 73.759 105.900 98.067
201809 79.454 106.600 104.945
201812 74.191 107.100 97.536
201903 74.994 107.000 98.684
201906 75.405 107.900 98.397
201909 79.211 108.400 102.887
201912 81.722 108.500 106.050
202003 97.404 108.600 126.284
202006 104.110 108.800 134.731
202009 110.151 109.200 142.026
202012 107.909 109.400 138.881
202103 125.897 109.700 161.589
202106 113.737 111.400 143.754
202109 120.677 112.400 151.168
202112 153.586 114.700 188.535
202203 122.001 116.500 147.448
202206 118.483 120.500 138.443
202209 118.685 122.300 136.638
202212 123.032 125.300 138.251
202303 123.577 126.800 137.221
202306 113.303 129.400 123.285
202309 112.449 130.100 121.697
202312 113.729 130.500 122.705
202403 115.575 131.600 123.655
202406 123.809 133.000 131.070
202409 102.827 133.500 108.450
202412 121.341 135.100 126.460
202503 118.008 136.100 122.083
202506 114.766 138.400 116.756
202509 107.975 138.900 109.452
202512 114.416 139.900 115.152
202603 110.621 140.800 110.621

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of R$145.54 mean?
Willis Towers Watson (BSP:W1LT34) has a Cyclically Adjusted Book per Share of R$145.54 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Willis Towers Watson and its competitors.
Is Willis Towers Watson's Cyclically Adjusted Book per Share too high?
Willis Towers Watson's current Cyclically Adjusted Book per Share is R$145.54. Overall, Willis Towers Watson has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Willis Towers Watson's Cyclically Adjusted Book per Share compare to BRO and ERIE?
Willis Towers Watson's Cyclically Adjusted Book per Share of R$145.54 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Insurance company?
A good Cyclically Adjusted Book per Share depends on the Insurance industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Willis Towers Watson and its competitors. Willis Towers Watson's current Cyclically Adjusted Book per Share is R$145.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willis Towers Watson stock overvalued right now?
Willis Towers Watson (BSP:W1LT34) has a current Cyclically Adjusted Book per Share of R$145.54. The stock's GF Value™ is R$329.68, compared to a current price of R$300.00 — trading 9% below its estimated fair value. The current Cyclically Adjusted Book per Share is R$145.54. Willis Towers Watson's overall GF Score™ is 77/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Willis Towers Watson (BSP:W1LT34), the current Cyclically Adjusted Book per Share is R$145.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willis Towers Watson (BSP:W1LT34) Overvalued in 2026?

Based on GuruFocus' analysis, Willis Towers Watson stock appears to be undervalued. The current stock price of R$300.00 is trading 9% below its estimated GF Value™ of R$329.68.

Key valuation signals for BSP:W1LT34:

  • Cyclically Adjusted Book per Share: R$145.54
  • GF Value™: R$329.68 vs. price of R$300.00 (9% below fair value)
  • GF Score™: 77/100 with 1 warning sign

No single metric tells the full story. See the BSP:W1LT34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willis Towers Watson Business Description

Other Exchanges WTW:USA1WTW:Italy0Y4Q:UK
Address c/o Willis Group Limited, 51 Lime Street, London, GBR, EC3M 7DQ
Willis Towers Watson PLC is an advisory, broking, and solutions company that provides data-driven, insight-led solutions in the areas of people, risk, and capital. The company's segments include Health, Wealth & Career (HWC) and Risk & Broking (R&B). The HWC segment provides an array of advice, broking, solutions and technology for employee benefit plans, institutional investors, compensation and career programs, and employee experience overall. It focuses on four key areas: Health, Wealth, Career and Benefits Delivery & Outsourcing. The R&B segment provides risk advice, insurance brokerage and consulting services to clients ranging from small businesses to multinational corporations. Its R&B segment includes two businesses: Corporate Risk & Broking and Insurance Consulting and Technology.
77GF Score

Get the complete analysis for BSP:W1LT34

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$300.00
Price
R$329.68
GF Value