Willis Towers Watson (BSP:W1LT34) E10: R$16.42 (As of Mar. 2026)


BSP:W1LT34 Willis Towers Watson PLC BSP:W1LT34
71 GF Score
Price R$300.00
GF Value R$337.03
! 1 Warning Sign
View Full Analysis

What is Willis Towers Watson E10?

Willis Towers Watson BSP:W1LT34 71 E10 is R$16.42 as of Mar. 2026. GuruFocus rates BSP:W1LT34 with a GF Score™ of 71/100 and a GF Value™ of R$337.03. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Willis Towers Watson's adjusted earnings per share data for the three months ended in Mar. 2026 was R$4.053. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$16.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Willis Towers Watson's average E10 Growth Rate was 15.00% per year. During the past 3 years, the average E10 Growth Rate was 4.80% per year. During the past 5 years, the average E10 Growth Rate was 18.60% per year. During the past 10 years, the average E10 Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Willis Towers Watson was 35.90% per year. The lowest was -7.00% per year. And the median was -2.20% per year.

As of today (2026-07-04), Willis Towers Watson's current stock price is R$300.00. Willis Towers Watson's E10 for the quarter that ended in Mar. 2026 was R$16.42. Willis Towers Watson's Shiller PE Ratio of today is 18.27.

During the past 13 years, the highest Shiller PE Ratio of Willis Towers Watson was 57.22. The lowest was 20.26. And the median was 32.54.


Willis Towers Watson  (BSP:W1LT34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Willis Towers Watson's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=300.00/16.42
=18.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Willis Towers Watson was 57.22. The lowest was 20.26. And the median was 32.54.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Willis Towers Watson E10 Related Terms


Willis Towers Watson E10 Historical Data

* Premium members only.

The historical data trend for Willis Towers Watson's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willis Towers Watson E10 Chart

Willis Towers Watson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.42 13.45 13.06 10.80 11.57

Willis Towers Watson Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.90 11.31 10.15 11.57 16.42

BSP:W1LT34 vs BRO, ERIE, NP: E10 Comparison

For the Insurance Brokers subindustry, Willis Towers Watson's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Towers Watson Shiller PE Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Willis Towers Watson's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Willis Towers Watson's Shiller PE Ratio falls into.


BSP:W1LT34
71GF Score
Willis Towers Watson PLC BSP:W1LT34
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willis Towers Watson E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willis Towers Watson's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.053/140.8000*140.8000
=4.053

Current CPI (Mar. 2026) = 140.8000.

Willis Towers Watson Quarterly Data

per share eps CPI Adj_EPS
201606 0.436 101.000 0.608
201609 -0.187 101.500 -0.259
201612 0.210 102.200 0.289
201703 1.955 102.700 2.680
201706 0.198 103.500 0.269
201709 -0.313 104.300 -0.423
201712 1.516 105.000 2.033
201803 1.320 105.100 1.768
201806 0.415 105.900 0.552
201809 0.339 106.600 0.448
201812 2.806 107.100 3.689
201903 2.112 107.000 2.779
201906 1.022 107.900 1.334
201909 0.597 108.400 0.775
201912 4.289 108.500 5.566
202003 2.858 108.600 3.705
202006 0.934 108.800 1.209
202009 1.255 109.200 1.618
202012 4.707 109.400 6.058
202103 7.931 109.700 10.179
202106 1.773 111.400 2.241
202109 9.225 112.400 11.556
202112 27.129 114.700 33.302
202203 1.281 116.500 1.548
202206 1.224 120.500 1.430
202209 2.255 122.300 2.596
202212 7.081 125.300 7.957
202303 2.448 126.800 2.718
202306 1.068 129.400 1.162
202309 1.593 130.100 1.724
202312 7.313 130.500 7.890
202403 2.278 131.600 2.437
202406 1.831 133.000 1.938
202409 -22.760 133.500 -24.005
202412 18.684 135.100 19.472
202503 3.354 136.100 3.470
202506 4.603 138.400 4.683
202509 4.170 138.900 4.227
202512 10.393 139.900 10.460
202603 4.053 140.800 4.053

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of R$16.42 mean?
Willis Towers Watson (BSP:W1LT34) has a E10 of R$16.42 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Willis Towers Watson and its competitors.
Is Willis Towers Watson's E10 too high?
Willis Towers Watson's current E10 is R$16.42. Overall, Willis Towers Watson has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Willis Towers Watson's E10 compare to BRO and ERIE?
Willis Towers Watson's E10 of R$16.42 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Insurance company?
A good E10 depends on the Insurance industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Willis Towers Watson and its competitors. Willis Towers Watson's current E10 is R$16.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willis Towers Watson stock overvalued right now?
Willis Towers Watson (BSP:W1LT34) has a current E10 of R$16.42. The stock's GF Value™ is R$337.03, compared to a current price of R$300.00 — trading 11% below its estimated fair value. The current E10 is R$16.42. Willis Towers Watson's overall GF Score™ is 71/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Willis Towers Watson (BSP:W1LT34), the current E10 is R$16.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willis Towers Watson (BSP:W1LT34) Overvalued in 2026?

Based on GuruFocus' analysis, Willis Towers Watson stock appears to be undervalued. The current stock price of R$300.00 is trading 11% below its estimated GF Value™ of R$337.03.

Key valuation signals for BSP:W1LT34:

  • E10: R$16.42
  • GF Value™: R$337.03 vs. price of R$300.00 (11% below fair value)
  • GF Score™: 71/100 with 1 warning sign

No single metric tells the full story. See the BSP:W1LT34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willis Towers Watson Business Description

Other Exchanges WTW:USA1WTW:Italy0Y4Q:UK
Address c/o Willis Group Limited, 51 Lime Street, London, GBR, EC3M 7DQ
Willis Towers Watson PLC is an advisory, broking, and solutions company that provides data-driven, insight-led solutions in the areas of people, risk, and capital. The company's segments include Health, Wealth & Career (HWC) and Risk & Broking (R&B). The HWC segment provides an array of advice, broking, solutions and technology for employee benefit plans, institutional investors, compensation and career programs, and employee experience overall. It focuses on four key areas: Health, Wealth, Career and Benefits Delivery & Outsourcing. The R&B segment provides risk advice, insurance brokerage and consulting services to clients ranging from small businesses to multinational corporations. Its R&B segment includes two businesses: Corporate Risk & Broking and Insurance Consulting and Technology.
71GF Score

Get the complete analysis for BSP:W1LT34

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$300.00
Price
R$337.03
GF Value