Warner Music Group (BSP:W1MG34) Cyclically Adjusted Revenue per Share: R$16.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:W1MG34 Warner Music Group Corp BSP:W1MG34
78 GF Score
Price R$35.70
GF Value R$44.51
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Warner Music Group Cyclically Adjusted Revenue per Share?

Warner Music Group BSP:W1MG34 78 Cyclically Adjusted Revenue per Share is R$16.04 as of Jun. 2026. GuruFocus rates BSP:W1MG34 with a GF Score™ of 78/100 and a GF Value™ of R$44.51 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Warner Music Group's adjusted revenue per share for the three months ended in Jun. 2026 was R$4.448. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is R$16.04 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Warner Music Group's average Cyclically Adjusted Revenue Growth Rate was 8.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Warner Music Group was 9.70% per year. The lowest was -13.40% per year. And the median was -10.95% per year.

As of today (2026-08-30), Warner Music Group's current stock price is R$35.70. Warner Music Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was R$16.04. Warner Music Group's Cyclically Adjusted PS Ratio of today is 2.23.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Warner Music Group was 6.11. The lowest was 2.05. And the median was 3.19.


Warner Music Group  (BSP:W1MG34) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Warner Music Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=35.70/16.04
=2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Warner Music Group was 6.11. The lowest was 2.05. And the median was 3.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Warner Music Group Cyclically Adjusted Revenue per Share Related Terms


Warner Music Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Warner Music Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warner Music Group Cyclically Adjusted Revenue per Share Chart

Warner Music Group Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.98 12.61 12.54 14.44 14.99

Warner Music Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.40 14.99 14.87 15.30 16.04

BSP:W1MG34 vs TKO, NWSA, SIRI: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, Warner Music Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warner Music Group Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Warner Music Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Warner Music Group's Cyclically Adjusted PS Ratio falls into.


BSP:W1MG34
78GF Score
Warner Music Group Corp BSP:W1MG34
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warner Music Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warner Music Group's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.448/333.9520*333.9520
=4.448

Current CPI (Jun. 2026) = 333.9520.

Warner Music Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1.363 241.428 1.885
201612 1.532 241.432 2.119
201703 1.285 243.801 1.760
201706 1.505 244.955 2.052
201709 1.431 246.819 1.936
201712 1.715 246.524 2.323
201803 1.573 249.554 2.105
201806 1.799 251.989 2.384
201809 2.126 252.439 2.812
201812 2.327 251.233 3.093
201903 2.085 254.202 2.739
201906 2.032 256.143 2.649
201909 2.306 256.759 2.999
201912 2.567 256.974 3.336
202003 2.606 258.115 3.372
202006 2.599 257.797 3.367
202009 2.980 260.280 3.823
202012 3.361 260.474 4.309
202103 3.424 264.877 4.317
202106 3.275 271.696 4.025
202109 3.531 274.310 4.299
202112 4.431 278.802 5.307
202203 3.325 287.504 3.862
202206 3.510 296.311 3.956
202209 3.812 296.808 4.289
202212 3.788 296.797 4.262
202303 3.531 301.836 3.907
202306 3.678 305.109 4.026
202309 3.795 307.789 4.118
202312 4.146 306.746 4.514
202403 3.592 312.332 3.841
202406 4.040 314.175 4.294
202409 4.357 315.301 4.615
202412 4.901 315.605 5.186
202503 4.106 319.799 4.288
202506 4.492 322.561 4.651
202509 4.798 324.800 4.933
202512 4.806 324.054 4.953
202603 4.207 330.213 4.255
202606 4.448 333.952 4.448

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of R$16.04 mean?
Warner Music Group (BSP:W1MG34) has a Cyclically Adjusted Revenue per Share of R$16.04 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Warner Music Group and its competitors.
Is Warner Music Group's Cyclically Adjusted Revenue per Share too high?
Warner Music Group's current Cyclically Adjusted Revenue per Share is R$16.04. Overall, Warner Music Group has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Warner Music Group's Cyclically Adjusted Revenue per Share compare to TKO and NWSA?
Warner Music Group's Cyclically Adjusted Revenue per Share of R$16.04 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Warner Music Group and its competitors. Warner Music Group's current Cyclically Adjusted Revenue per Share is R$16.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warner Music Group stock overvalued right now?
Based on GuruFocus' analysis, Warner Music Group (BSP:W1MG34) is currently considered Modestly Undervalued. The stock's GF Value™ is R$44.51, compared to a current price of R$35.70 — trading 19.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is R$16.04. Warner Music Group's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Warner Music Group (BSP:W1MG34), the current Cyclically Adjusted Revenue per Share is R$16.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warner Music Group (BSP:W1MG34) Overvalued in 2026?

Based on GuruFocus' analysis, Warner Music Group stock appears to be undervalued. The current stock price of R$35.70 is trading 19.8% below its estimated GF Value™ of R$44.51. GuruFocus considers Warner Music Group to be Modestly Undervalued.

Key valuation signals for BSP:W1MG34:

  • Cyclically Adjusted Revenue per Share: R$16.04
  • GF Value™: R$44.51 vs. price of R$35.70 (19.8% below fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the BSP:W1MG34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warner Music Group Business Description

Address 1633 Broadway, New York, NY, USA, 10019
Warner Music is the third-largest of the three major record companies. Recorded music accounts for most of the firm's revenue, with the segment housing notable record labels including Atlantic Records, Warner Records, Elektra Records. Some of the most successful current artists signed to record deals with Warner include Ed Sheeran, Bruno Mars, Cardi B, and Dua Lipa. Warner's remaining revenue comes from its publishing business, where Warner Chappell represents more than 180,000 songwriters and composers, some of whom are also Warner recording artists but many of whom are not recording artists or are attached to other labels. Warner Chappell controls more than 1 million musical compositions. Access Industries controls 98% of Warner's voting rights, while holding a 72% economic interest.
78GF Score

Get the complete analysis for BSP:W1MG34

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$35.70
Price
R$44.51
GF Value