COPT Defense Properties (FRA:WX7) Cyclically Adjusted Revenue per Share: €6.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WX7 COPT Defense Properties FRA:WX7
73 GF Score
Price €33.00
GF Value €24.68
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is COPT Defense Properties Cyclically Adjusted Revenue per Share?

COPT Defense Properties FRA:WX7 -0.60% 73 Cyclically Adjusted Revenue per Share is €6.19 as of Mar. 2026. GuruFocus rates FRA:WX7 with a GF Score™ of 73/100 and a GF Value™ of €24.68 (Significantly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

COPT Defense Properties's adjusted revenue per share for the three months ended in Mar. 2026 was €1.518. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €6.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, COPT Defense Properties's average Cyclically Adjusted Revenue Growth Rate was 0.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of COPT Defense Properties was 12.70% per year. The lowest was -8.00% per year. And the median was 0.90% per year.

As of today (2026-07-31), COPT Defense Properties's current stock price is €33.00. COPT Defense Properties's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €6.19. COPT Defense Properties's Cyclically Adjusted PS Ratio of today is 5.33.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of COPT Defense Properties was 5.31. The lowest was 2.33. And the median was 3.72.


COPT Defense Properties  (FRA:WX7) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

COPT Defense Properties's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=33.00/6.19
=5.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of COPT Defense Properties was 5.31. The lowest was 2.33. And the median was 3.72.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


COPT Defense Properties Cyclically Adjusted Revenue per Share Related Terms


COPT Defense Properties Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for COPT Defense Properties's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

COPT Defense Properties Cyclically Adjusted Revenue per Share Chart

COPT Defense Properties Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.08 6.64 6.43 6.80 5.95

COPT Defense Properties Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.03 6.07 5.95 6.19 0.00

FRA:WX7 vs KRC, SLG, HIW: Cyclically Adjusted Revenue per Share Comparison

For the REIT - Office subindustry, COPT Defense Properties's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


COPT Defense Properties Cyclically Adjusted PS Ratio vs REITs Industry

For the REITs industry and Real Estate sector, COPT Defense Properties's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where COPT Defense Properties's Cyclically Adjusted PS Ratio falls into.


FRA:WX7
73GF Score
COPT Defense Properties FRA:WX7
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

COPT Defense Properties Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, COPT Defense Properties's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.518/330.2130*330.2130
=1.518

Current CPI (Mar. 2026) = 330.2130.

COPT Defense Properties Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.377 241.018 1.887
201609 1.340 241.428 1.833
201612 1.410 241.432 1.928
201703 1.326 243.801 1.796
201706 1.359 244.955 1.832
201709 1.327 246.819 1.775
201712 1.396 246.524 1.870
201803 1.247 249.554 1.650
201806 1.233 251.989 1.616
201809 1.124 252.439 1.470
201812 1.121 251.233 1.473
201903 1.196 254.202 1.554
201906 1.370 256.143 1.766
201909 1.293 256.759 1.663
201912 1.031 256.974 1.325
202003 1.178 258.115 1.507
202006 1.147 257.797 1.469
202009 1.175 260.280 1.491
202012 1.004 260.474 1.273
202103 1.159 264.877 1.445
202106 1.161 271.696 1.411
202109 1.261 274.310 1.518
202112 1.462 278.802 1.732
202203 1.577 287.504 1.811
202206 1.560 296.311 1.738
202209 1.637 296.808 1.821
202212 1.469 296.797 1.634
202303 1.389 301.836 1.520
202306 1.386 305.109 1.500
202309 1.408 307.789 1.511
202312 1.469 306.746 1.581
202403 1.577 312.332 1.667
202406 1.543 314.175 1.622
202409 1.509 315.301 1.580
202412 1.549 315.605 1.621
202503 1.537 319.799 1.587
202506 1.454 322.561 1.488
202509 1.421 324.800 1.445
202512 1.476 324.054 1.504
202603 1.518 330.213 1.518

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €6.19 mean?
COPT Defense Properties (FRA:WX7) has a Cyclically Adjusted Revenue per Share of €6.19 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on COPT Defense Properties and its competitors.
Is COPT Defense Properties' Cyclically Adjusted Revenue per Share too high?
COPT Defense Properties' current Cyclically Adjusted Revenue per Share is €6.19. Overall, COPT Defense Properties has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does COPT Defense Properties' Cyclically Adjusted Revenue per Share compare to KRC and SLG?
COPT Defense Properties' Cyclically Adjusted Revenue per Share of €6.19 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a REITs company?
A good Cyclically Adjusted Revenue per Share depends on the REITs industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on COPT Defense Properties and its competitors. COPT Defense Properties's current Cyclically Adjusted Revenue per Share is €6.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is COPT Defense Properties stock overvalued right now?
Based on GuruFocus' analysis, COPT Defense Properties (FRA:WX7) is currently considered Significantly Overvalued. The stock's GF Value™ is €24.68, compared to a current price of €33.00 — trading 33.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €6.19. COPT Defense Properties' overall GF Score™ is 73/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For COPT Defense Properties (FRA:WX7), the current Cyclically Adjusted Revenue per Share is €6.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is COPT Defense Properties (FRA:WX7) Overvalued in 2026?

Based on GuruFocus' analysis, COPT Defense Properties stock appears to be overvalued. The current stock price of €33.00 is trading 33.7% above its estimated GF Value™ of €24.68. GuruFocus considers COPT Defense Properties to be Significantly Overvalued.

Key valuation signals for FRA:WX7:

  • Cyclically Adjusted Revenue per Share: €6.19
  • GF Value™: €24.68 vs. price of €33.00 (33.7% above fair value)
  • GF Score™: 73/100 with 11 warning signs

No single metric tells the full story. See the FRA:WX7 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


COPT Defense Properties Business Description

Industry Real EstateREITs
Other Exchanges CDP:USA
Address 6711 Columbia Gateway Drive, Suite 300, Columbia, MD, USA, 21046
COPT Defense Properties is a fully-integrated and self-managed real estate investment trust (REIT) focused on owning, operating and developing properties in locations proximate to, or sometimes containing, key U.S. Government (USG) defense installations and missions. The company has two reportable segments: Defense/IT Portfolio; and Other. Defense/IT Portfolio includes sub-segments such as: Fort George G. Meade and the Baltimore/Washington Corridor (Fort Meade/BW Corridor); Redstone Arsenal in Huntsville, Alabama; Northern Virginia Defense/IT Locations (NoVA Defense/IT); Lackland Air Force Base in San Antonio, Texas; locations serving the U.S. Navy (Navy Support); and data center shells in Northern Virginia.
73GF Score

Get the complete analysis for FRA:WX7

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€33.00
Price
€24.68
GF Value