GTN (Gray Media) Cyclically Adjusted Revenue per Share: $17.33 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GTN Gray Media Inc GTN
63 GF Score
Price $5.22
GF Value $4.28
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Gray Media Cyclically Adjusted Revenue per Share?

Gray Media GTN +3.37% 63 Cyclically Adjusted Revenue per Share is $17.33 as of Jun. 2026. GuruFocus rates GTN with a GF Score™ of 63/100 and a GF Value™ of $4.28 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Gray Media's adjusted revenue per share for the three months ended in Jun. 2026 was $8.390. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $17.33 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Gray Media's average Cyclically Adjusted Revenue Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 18.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 16.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Gray Media was 22.30% per year. The lowest was -7.50% per year. And the median was 3.40% per year.

As of today (2026-08-16), Gray Media's current stock price is $5.22. Gray Media's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $17.33. Gray Media's Cyclically Adjusted PS Ratio of today is 0.30.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Gray Media was 2.46. The lowest was 0.19. And the median was 1.19.


Gray Media  (NYSE:GTN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Gray Media's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5.22/17.33
=0.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Gray Media was 2.46. The lowest was 0.19. And the median was 1.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Gray Media Cyclically Adjusted Revenue per Share Related Terms


Gray Media Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Gray Media's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gray Media Cyclically Adjusted Revenue per Share Chart

Gray Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.59 19.70 23.63 11.19 11.53

Gray Media Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.47 16.79 11.53 10.35 17.33

GTN vs IHRT, SSP, FUBO: Cyclically Adjusted Revenue per Share Comparison

For the Broadcasting subindustry, Gray Media's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gray Media Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Gray Media's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Gray Media's Cyclically Adjusted PS Ratio falls into.


GTN
63GF Score
Gray Media Inc GTN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gray Media Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gray Media's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=8.39/333.9520*333.9520
=8.390

Current CPI (Jun. 2026) = 333.9520.

Gray Media Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 2.845 241.428 3.935
201612 3.260 241.432 4.509
201703 2.806 243.801 3.844
201706 3.127 244.955 4.263
201709 3.022 246.819 4.089
201712 2.978 246.524 4.034
201803 2.511 249.554 3.360
201806 2.841 251.989 3.765
201809 3.135 252.439 4.147
201812 3.685 251.233 4.898
201903 5.232 254.202 6.873
201906 5.030 256.143 6.558
201909 5.119 256.759 6.658
201912 5.790 256.974 7.524
202003 5.394 258.115 6.979
202006 4.649 257.797 6.022
202009 6.292 260.280 8.073
202012 8.165 260.474 10.468
202103 5.726 264.877 7.219
202106 5.758 271.696 7.077
202109 6.326 274.310 7.701
202112 7.357 278.802 8.812
202203 8.798 287.504 10.219
202206 9.234 296.311 10.407
202209 9.880 296.808 11.116
202212 11.527 296.797 12.970
202303 8.707 301.836 9.633
202306 8.742 305.109 9.568
202309 8.634 307.789 9.368
202312 9.391 306.746 10.224
202403 8.663 312.332 9.263
202406 8.604 314.175 9.146
202409 9.794 315.301 10.373
202412 10.885 315.605 11.518
202503 8.146 319.799 8.507
202506 7.959 322.561 8.240
202509 7.722 324.800 7.940
202512 7.920 324.054 8.162
202603 7.918 330.213 8.008
202606 8.390 333.952 8.390

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $17.33 mean?
Gray Media (GTN) has a Cyclically Adjusted Revenue per Share of $17.33 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Gray Media and its competitors.
Is Gray Media's Cyclically Adjusted Revenue per Share too high?
Gray Media's current Cyclically Adjusted Revenue per Share is $17.33. Overall, Gray Media has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gray Media's Cyclically Adjusted Revenue per Share compare to IHRT and SSP?
Gray Media's Cyclically Adjusted Revenue per Share of $17.33 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Gray Media and its competitors. Gray Media's current Cyclically Adjusted Revenue per Share is $17.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gray Media stock overvalued right now?
Based on GuruFocus' analysis, Gray Media (GTN) is currently considered Modestly Overvalued. The stock's GF Value™ is $4.28, compared to a current price of $5.22 — trading 22% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $17.33. Gray Media's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Gray Media (GTN), the current Cyclically Adjusted Revenue per Share is $17.33 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gray Media (GTN) Overvalued in 2026?

Based on GuruFocus' analysis, Gray Media stock appears to be overvalued. The current stock price of $5.22 is trading 22% above its estimated GF Value™ of $4.28. GuruFocus considers Gray Media to be Modestly Overvalued.

Key valuation signals for GTN:

  • Cyclically Adjusted Revenue per Share: $17.33
  • GF Value™: $4.28 vs. price of $5.22 (22% above fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the GTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gray Media Business Description

Other Exchanges GTN.A:USAGCZB:Germany
Address 4370 Peachtree Road NE, Suite 400, Atlanta, GA, USA, 30319
Gray Media Inc is a multimedia company. The company owns and operates local television stations and digital assets. It also owns Gray Digital Media, a full-service digital agency offering national and local clients digital marketing strategies with digital products and services. Its additional media properties include video production companies Raycom Sports, Tupelo Media Group, and PowerNation Studios, and studio production facilities Assembly Atlanta and Third Rail Studios. The company's segments include Broadcasting and Production Companies. The majority of revenue is derived from broadcast and digital advertising and from retransmission consent fees.
63GF Score

Get the complete analysis for GTN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.22
Price
$4.28
GF Value