GTN (Gray Media) E10: $0.72 (As of Mar. 2026)


GTN Gray Media Inc GTN
65 GF Score
Price $3.76
GF Value $3.50
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Gray Media E10?

Gray Media GTN +4.89% 65 E10 is $0.72 as of Mar. 2026. GuruFocus rates GTN with a GF Score™ of 65/100 and a GF Value™ of $3.50 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Gray Media's adjusted earnings per share data for the three months ended in Mar. 2026 was $-0.340. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Gray Media's average E10 Growth Rate was -7.60% per year. During the past 3 years, the average E10 Growth Rate was 0.20% per year. During the past 5 years, the average E10 Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Gray Media was 176.50% per year. The lowest was -258.30% per year. And the median was 9.00% per year.

As of today (2026-06-26), Gray Media's current stock price is $3.755. Gray Media's E10 for the quarter that ended in Mar. 2026 was $0.72. Gray Media's Shiller PE Ratio of today is 5.22.

During the past 13 years, the highest Shiller PE Ratio of Gray Media was 218.57. The lowest was 2.88. And the median was 10.04.


Gray Media  (NYSE:GTN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Gray Media's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3.755/0.72
=5.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Gray Media was 218.57. The lowest was 2.88. And the median was 10.04.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Gray Media E10 Related Terms


Gray Media E10 Historical Data

* Premium members only.

The historical data trend for Gray Media's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gray Media E10 Chart

Gray Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.73 2.13 2.05 0.97 0.84

Gray Media Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.22 0.90 1.27 0.84 0.72

GTN vs SSP, FUBO, IHRT: E10 Comparison

For the Broadcasting subindustry, Gray Media's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gray Media Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Gray Media's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Gray Media's Shiller PE Ratio falls into.


GTN
65GF Score
Gray Media Inc GTN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gray Media E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gray Media's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.34/330.2130*330.2130
=-0.340

Current CPI (Mar. 2026) = 330.2130.

Gray Media Quarterly Data

per share eps CPI Adj_EPS
201606 0.240 241.018 0.329
201609 -0.003 241.428 -0.004
201612 0.490 241.432 0.670
201703 0.140 243.801 0.190
201706 0.970 244.955 1.308
201709 0.210 246.819 0.281
201712 2.130 246.524 2.853
201803 0.220 249.554 0.291
201806 0.460 251.989 0.603
201809 0.690 252.439 0.903
201812 1.000 251.233 1.314
201903 -0.310 254.202 -0.403
201906 0.310 256.143 0.400
201909 0.460 256.759 0.592
201912 0.810 256.974 1.041
202003 0.400 258.115 0.512
202006 -0.020 257.797 -0.026
202009 1.140 260.280 1.446
202012 2.220 260.474 2.814
202103 0.270 264.877 0.337
202106 0.270 271.696 0.328
202109 -0.320 274.310 -0.385
202112 0.170 278.802 0.201
202203 0.520 287.504 0.597
202206 0.910 296.311 1.014
202209 1.030 296.808 1.146
202212 1.880 296.797 2.092
202303 -0.480 301.836 -0.525
202306 -0.100 305.109 -0.108
202309 -0.570 307.789 -0.612
202312 -0.240 306.746 -0.258
202403 0.790 312.332 0.835
202406 0.090 314.175 0.095
202409 0.860 315.301 0.901
202412 1.590 315.605 1.664
202503 -0.230 319.799 -0.237
202506 -0.710 322.561 -0.727
202509 -0.240 324.800 -0.244
202512 -0.240 324.054 -0.245
202603 -0.340 330.213 -0.340

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $0.72 mean?
Gray Media (GTN) has a E10 of $0.72 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Gray Media and its competitors.
Is Gray Media's E10 too high?
Gray Media's current E10 is $0.72. Overall, Gray Media has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Gray Media's E10 compare to SSP and FUBO?
Gray Media's E10 of $0.72 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Gray Media and its competitors. Gray Media's current E10 is $0.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gray Media stock overvalued right now?
Based on GuruFocus' analysis, Gray Media (GTN) is currently considered Fairly Valued. The stock's GF Value™ is $3.50, compared to a current price of $3.76 — trading 7.3% above its estimated fair value. The current E10 is $0.72. Gray Media's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Gray Media (GTN), the current E10 is $0.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gray Media (GTN) Overvalued in 2026?

Based on GuruFocus' analysis, Gray Media stock appears to be overvalued. The current stock price of $3.76 is trading 7.3% above its estimated GF Value™ of $3.50. GuruFocus considers Gray Media to be Fairly Valued.

Key valuation signals for GTN:

  • E10: $0.72
  • GF Value™: $3.50 vs. price of $3.76 (7.3% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the GTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gray Media Business Description

Other Exchanges GTN.A:USAGCZB:Germany
Address 4370 Peachtree Road NE, Suite 400, Atlanta, GA, USA, 30319
Gray Media Inc is a multimedia company. The company owns and operates local television stations and digital assets. It also owns Gray Digital Media, a full-service digital agency offering national and local clients digital marketing strategies with digital products and services. Its additional media properties include video production companies Raycom Sports, Tupelo Media Group, and PowerNation Studios, and studio production facilities Assembly Atlanta and Third Rail Studios. The company's segments include Broadcasting and Production Companies. The majority of revenue is derived from broadcast and digital advertising and from retransmission consent fees.
65GF Score

Get the complete analysis for GTN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.76
Price
$3.50
GF Value