GTN (Gray Media) Margin of Safety % (DCF FCF Based): N/A (As of Jun. 24, 2026)


GTN Gray Media Inc GTN
65 GF Score
Price $3.95
GF Value $3.65
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Gray Media Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

Gray Media's Predictability Rank is 1-Star. Thus, the DCF related results in the screener and portfolio will appear as zero and Margin of Safety % (DCF FCF Based) is not calculated.

GTN vs SSP, FUBO, IHRT: Margin of Safety % (DCF FCF Based) Comparison

For the Broadcasting subindustry, Gray Media's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Gray Media Margin of Safety % (DCF FCF Based) vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Gray Media's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Gray Media's Margin of Safety % (DCF FCF Based) falls into.


GTN
65GF Score
Gray Media Inc GTN
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Is Gray Media (GTN) Overvalued in 2026?

Based on GuruFocus' analysis, Gray Media stock appears to be overvalued. The current stock price of $3.95 is trading 8.2% above its estimated GF Value™ of $3.65. GuruFocus considers Gray Media to be Fairly Valued.

Key valuation signals for GTN:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: $3.65 vs. price of $3.95 (8.2% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the GTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Gray Media Business Description

Other Exchanges GTN.A:USAGCZB:Germany
Address 4370 Peachtree Road NE, Suite 400, Atlanta, GA, USA, 30319
Gray Media Inc is a multimedia company. The company owns and operates local television stations and digital assets. It also owns Gray Digital Media, a full-service digital agency offering national and local clients digital marketing strategies with digital products and services. Its additional media properties include video production companies Raycom Sports, Tupelo Media Group, and PowerNation Studios, and studio production facilities Assembly Atlanta and Third Rail Studios. The company's segments include Broadcasting and Production Companies. The majority of revenue is derived from broadcast and digital advertising and from retransmission consent fees.
65GF Score

Get the complete analysis for GTN

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.95
Price
$3.65
GF Value