PT DFI Retail Nusantara Tbk (ISX:HERO) Cyclically Adjusted Revenue per Share: Rp2,063.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:HERO PT DFI Retail Nusantara Tbk ISX:HERO
45 GF Score
Price Rp338.00
GF Value Rp642.29
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT DFI Retail Nusantara Tbk Cyclically Adjusted Revenue per Share?

PT DFI Retail Nusantara Tbk ISX:HERO -0.59% 45 Cyclically Adjusted Revenue per Share is Rp2,063.41 as of Jun. 2026. GuruFocus rates ISX:HERO with a GF Score™ of 45/100 and a GF Value™ of Rp642.29 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT DFI Retail Nusantara Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp311.906. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp2,063.41 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT DFI Retail Nusantara Tbk's average Cyclically Adjusted Revenue Growth Rate was -11.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -10.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT DFI Retail Nusantara Tbk was -4.50% per year. The lowest was -10.50% per year. And the median was -6.85% per year.

As of today (2026-08-18), PT DFI Retail Nusantara Tbk's current stock price is Rp338.00. PT DFI Retail Nusantara Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp2,063.41. PT DFI Retail Nusantara Tbk's Cyclically Adjusted PS Ratio of today is 0.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT DFI Retail Nusantara Tbk was 0.60. The lowest was 0.15. And the median was 0.26.


PT DFI Retail Nusantara Tbk  (ISX:HERO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT DFI Retail Nusantara Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=338.00/2063.41
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT DFI Retail Nusantara Tbk was 0.60. The lowest was 0.15. And the median was 0.26.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT DFI Retail Nusantara Tbk Cyclically Adjusted Revenue per Share Related Terms


PT DFI Retail Nusantara Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT DFI Retail Nusantara Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT DFI Retail Nusantara Tbk Cyclically Adjusted Revenue per Share Chart

PT DFI Retail Nusantara Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,135.57 3,058.31 2,734.94 2,462.55 2,189.15

PT DFI Retail Nusantara Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,320.41 2,240.22 2,189.15 2,136.35 2,063.41

ISX:HERO vs DDS, M: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, PT DFI Retail Nusantara Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT DFI Retail Nusantara Tbk Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT DFI Retail Nusantara Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT DFI Retail Nusantara Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:HERO
45GF Score
PT DFI Retail Nusantara Tbk ISX:HERO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT DFI Retail Nusantara Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT DFI Retail Nusantara Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=311.906/137.6954*137.6954
=311.906

Current CPI (Jun. 2026) = 137.6954.

PT DFI Retail Nusantara Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 781.260 104.142 1,032.969
201612 766.894 105.222 1,003.572
201703 743.168 106.476 961.070
201706 911.672 107.722 1,165.348
201709 726.216 108.020 925.720
201712 734.330 109.017 927.506
201803 727.719 110.097 910.143
201806 908.690 111.085 1,126.370
201809 717.855 111.135 889.421
201812 746.004 112.430 913.648
201903 731.382 112.829 892.575
201906 863.552 114.730 1,036.407
201909 672.451 114.905 805.829
201912 644.205 115.486 768.094
202003 621.618 116.252 736.277
202006 562.928 116.630 664.604
202009 455.849 116.397 539.262
202012 -789.620 117.318 -926.771
202103 421.429 117.840 492.438
202106 4.811 118.184 5.605
202109 165.450 118.262 192.638
202112 240.416 119.516 276.985
202203 239.156 120.948 272.271
202206 272.738 123.322 304.525
202209 260.831 125.298 286.638
202212 287.757 126.098 314.223
202303 278.770 126.953 302.360
202306 238.328 127.663 257.057
202309 269.886 128.151 289.986
202312 261.733 129.395 278.523
202403 255.958 130.607 269.850
202406 282.312 130.792 297.214
202409 269.747 130.361 284.924
202412 278.117 131.432 291.372
202503 289.278 131.948 301.877
202506 273.505 133.241 282.649
202509 276.488 133.819 284.497
202512 319.448 135.271 325.173
202603 336.528 136.539 339.379
202606 311.906 137.695 311.906

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp2,063.41 mean?
PT DFI Retail Nusantara Tbk (ISX:HERO) has a Cyclically Adjusted Revenue per Share of Rp2,063.41 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT DFI Retail Nusantara Tbk and its competitors.
Is PT DFI Retail Nusantara Tbk's Cyclically Adjusted Revenue per Share too high?
PT DFI Retail Nusantara Tbk's current Cyclically Adjusted Revenue per Share is Rp2,063.41. Overall, PT DFI Retail Nusantara Tbk has a GF Score™ of 45/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT DFI Retail Nusantara Tbk's Cyclically Adjusted Revenue per Share compare to DDS and M?
PT DFI Retail Nusantara Tbk's Cyclically Adjusted Revenue per Share of Rp2,063.41 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT DFI Retail Nusantara Tbk and its competitors. PT DFI Retail Nusantara Tbk's current Cyclically Adjusted Revenue per Share is Rp2,063.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT DFI Retail Nusantara Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT DFI Retail Nusantara Tbk (ISX:HERO) is currently considered Possible Value Trap. The stock's GF Value™ is Rp642.29, compared to a current price of Rp338.00 — trading 47.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp2,063.41. PT DFI Retail Nusantara Tbk's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT DFI Retail Nusantara Tbk (ISX:HERO), the current Cyclically Adjusted Revenue per Share is Rp2,063.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT DFI Retail Nusantara Tbk (ISX:HERO) Overvalued in 2026?

Based on GuruFocus' analysis, PT DFI Retail Nusantara Tbk stock appears to be undervalued. The current stock price of Rp338.00 is trading 47.4% below its estimated GF Value™ of Rp642.29. GuruFocus considers PT DFI Retail Nusantara Tbk to be Possible Value Trap.

Key valuation signals for ISX:HERO:

  • Cyclically Adjusted Revenue per Share: Rp2,063.41
  • GF Value™: Rp642.29 vs. price of Rp338.00 (47.4% below fair value)
  • GF Score™: 45/100 with 4 warning signs

No single metric tells the full story. See the ISX:HERO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT DFI Retail Nusantara Tbk Business Description

Address Jalan Boulevard Bintaro Jaya Blok B7/A6, Sektor VII, CBD Bintaro Jaya, Tangerang Selatan, Tangerang, IDN, 15424
PT DFI Retail Nusantara Tbk is a modern retail group that focuses on the Guardian and IKEA business segments to achieve sustainable growth in the medium and long term. The company operates and manages the business in a single segment, which is special retails segments. Special retail segments relate to special retail operations (such as pharmacy, drugs stores, health and beauty stores, home furnishing).
45GF Score

Get the complete analysis for ISX:HERO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp338.00
Price
Rp642.29
GF Value