PT Mayora Indah Tbk (ISX:MYOR) Cyclically Adjusted Revenue per Share: Rp1,424.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MYOR PT Mayora Indah Tbk ISX:MYOR
86 GF Score
Price Rp1,750.00
GF Value Rp2,940.60
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Mayora Indah Tbk Cyclically Adjusted Revenue per Share?

PT Mayora Indah Tbk ISX:MYOR +0.57% 86 Cyclically Adjusted Revenue per Share is Rp1,424.02 as of Mar. 2026. GuruFocus rates ISX:MYOR with a GF Score™ of 86/100 and a GF Value™ of Rp2,940.60 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Mayora Indah Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp420.968. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp1,424.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Mayora Indah Tbk's average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Mayora Indah Tbk was 10.00% per year. The lowest was 8.60% per year. And the median was 9.15% per year.

As of today (2026-07-19), PT Mayora Indah Tbk's current stock price is Rp1750.00. PT Mayora Indah Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp1,424.02. PT Mayora Indah Tbk's Cyclically Adjusted PS Ratio of today is 1.23.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Mayora Indah Tbk was 3.26. The lowest was 1.19. And the median was 2.21.


PT Mayora Indah Tbk  (ISX:MYOR) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Mayora Indah Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1750.00/1424.02
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Mayora Indah Tbk was 3.26. The lowest was 1.19. And the median was 2.21.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Mayora Indah Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Mayora Indah Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Mayora Indah Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mayora Indah Tbk Cyclically Adjusted Revenue per Share Chart

PT Mayora Indah Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 966.80 1,088.38 1,180.81 1,273.48 1,396.65

PT Mayora Indah Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,301.86 1,325.83 1,354.92 1,396.65 1,424.02

ISX:MYOR vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, PT Mayora Indah Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mayora Indah Tbk Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mayora Indah Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Mayora Indah Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:MYOR
86GF Score
PT Mayora Indah Tbk ISX:MYOR
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mayora Indah Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mayora Indah Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=420.968/136.5387*136.5387
=420.968

Current CPI (Mar. 2026) = 136.5387.

PT Mayora Indah Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 205.499 103.212 271.853
201609 180.661 104.142 236.860
201612 225.168 105.222 292.184
201703 222.719 106.476 285.602
201706 197.272 107.722 250.045
201709 219.529 108.020 277.487
201712 291.512 109.017 365.105
201803 242.194 110.097 300.362
201806 241.596 111.085 296.955
201809 292.191 111.135 358.983
201812 300.146 112.430 364.508
201903 268.967 112.829 325.489
201906 270.353 114.730 321.743
201909 263.916 114.905 313.606
201912 316.093 115.486 373.716
202003 240.603 116.252 282.589
202006 255.057 116.630 298.596
202009 290.655 116.397 340.952
202012 308.425 117.318 358.955
202103 328.080 117.840 380.140
202106 260.224 118.184 300.639
202109 301.182 118.262 347.729
202112 358.554 119.516 409.623
202203 339.283 120.948 383.017
202206 303.663 123.322 336.206
202209 351.293 125.298 382.807
202212 377.459 126.098 408.713
202303 378.030 126.953 406.575
202306 284.762 127.663 304.560
202309 361.135 128.151 384.771
202312 384.251 129.395 405.466
202403 391.846 130.607 409.642
202406 333.746 130.792 348.411
202409 421.143 130.361 441.101
202412 466.639 131.432 484.772
202503 440.985 131.948 456.326
202506 356.075 133.241 364.889
202509 419.997 133.819 428.533
202512 514.887 135.271 519.712
202603 420.968 136.539 420.968

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp1,424.02 mean?
PT Mayora Indah Tbk (ISX:MYOR) has a Cyclically Adjusted Revenue per Share of Rp1,424.02 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Mayora Indah Tbk and its competitors.
Is PT Mayora Indah Tbk's Cyclically Adjusted Revenue per Share too high?
PT Mayora Indah Tbk's current Cyclically Adjusted Revenue per Share is Rp1,424.02. Overall, PT Mayora Indah Tbk has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Mayora Indah Tbk's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
PT Mayora Indah Tbk's Cyclically Adjusted Revenue per Share of Rp1,424.02 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Mayora Indah Tbk and its competitors. PT Mayora Indah Tbk's current Cyclically Adjusted Revenue per Share is Rp1,424.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mayora Indah Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mayora Indah Tbk (ISX:MYOR) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp2,940.60, compared to a current price of Rp1,750.00 — trading 40.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp1,424.02. PT Mayora Indah Tbk's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Mayora Indah Tbk (ISX:MYOR), the current Cyclically Adjusted Revenue per Share is Rp1,424.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mayora Indah Tbk (ISX:MYOR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mayora Indah Tbk stock appears to be undervalued. The current stock price of Rp1,750.00 is trading 40.5% below its estimated GF Value™ of Rp2,940.60. GuruFocus considers PT Mayora Indah Tbk to be Significantly Undervalued.

Key valuation signals for ISX:MYOR:

  • Cyclically Adjusted Revenue per Share: Rp1,424.02
  • GF Value™: Rp2,940.60 vs. price of Rp1,750.00 (40.5% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the ISX:MYOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mayora Indah Tbk Business Description

Other Exchanges D7V:Germany
Address Jl. Tomang Raya 21-23, Gedung Mayora lantai 8, Jakarta Barat, Jakarta, IDN, 11440
PT Mayora Indah Tbk makes biscuits, candy, wafers, chocolate, coffee, instant food, cereal, and beverages. The brands of the company include Kopiko, Roma, Energen, Torabika, and Beng Beng. The Company has two operating segments, namely the packaged processed food segment and the packaged processed beverage segment. The Firm generates the majority of its revenue from packaged food processing. Geographical segments of the company include Indonesia, Asia, and others. Food processing, coffee powder processing, instant coffee production, and coffee bean processing are all located in Jabodetabek.
86GF Score

Get the complete analysis for ISX:MYOR

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,750.00
Price
Rp2,940.60
GF Value