GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Mayora Indah Tbk (ISX:MYOR) » Definitions » Piotroski F-Score

PT Mayora Indah Tbk (ISX:MYOR) Piotroski F-Score : 5 (As of Dec. 14, 2024)


View and export this data going back to 1990. Start your Free Trial

What is PT Mayora Indah Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Mayora Indah Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Mayora Indah Tbk's Piotroski F-Score or its related term are showing as below:

ISX:MYOR' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of PT Mayora Indah Tbk was 9. The lowest was 3. And the median was 6.


PT Mayora Indah Tbk Piotroski F-Score Historical Data

The historical data trend for PT Mayora Indah Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Mayora Indah Tbk Piotroski F-Score Chart

PT Mayora Indah Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 5.00 6.00 7.00

PT Mayora Indah Tbk Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 7.00 6.00 5.00

Competitive Comparison of PT Mayora Indah Tbk's Piotroski F-Score

For the Packaged Foods subindustry, PT Mayora Indah Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mayora Indah Tbk's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mayora Indah Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Mayora Indah Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was 1167645.523 + 1112125.517 + 605581.335 + 297792.044 = Rp3,183,144 Mil.
Cash Flow from Operations was 1819864.581 + 1108121.937 + 351631.299 + -3217648.31 = Rp61,970 Mil.
Revenue was 8591354.064 + 8761157.296 + 7462122.235 + 9416218.135 = Rp34,230,852 Mil.
Gross Profit was 2295806.083 + 2434719.625 + 1755452.24 + 1926447.001 = Rp8,412,425 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(23420134.792 + 23870404.962 + 25918320.623 + 27446717.946 + 30326767.925) / 5 = Rp26196469.2496 Mil.
Total Assets at the begining of this year (Sep23) was Rp23,420,135 Mil.
Long-Term Debt & Capital Lease Obligation was Rp4,580,586 Mil.
Total Current Assets was Rp20,176,791 Mil.
Total Current Liabilities was Rp8,666,180 Mil.
Net Income was 857523.025 + 727211.315 + 491633.415 + 807326.023 = Rp2,883,694 Mil.

Revenue was 8439500.558 + 8452248.285 + 6366899.858 + 8074505.98 = Rp31,333,155 Mil.
Gross Profit was 2092684.197 + 2315575.545 + 1626485.724 + 2169910.407 = Rp8,204,656 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(22497486.054 + 22276160.695 + 23111876.917 + 23656341.852 + 23420134.792) / 5 = Rp22992400.062 Mil.
Total Assets at the begining of last year (Sep22) was Rp22,497,486 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,050,101 Mil.
Total Current Assets was Rp14,646,595 Mil.
Total Current Liabilities was Rp5,227,792 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Mayora Indah Tbk's current Net Income (TTM) was 3,183,144. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Mayora Indah Tbk's current Cash Flow from Operations (TTM) was 61,970. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=3183144.419/23420134.792
=0.13591486

ROA (Last Year)=Net Income/Total Assets (Sep22)
=2883693.778/22497486.054
=0.12817849

PT Mayora Indah Tbk's return on assets of this year was 0.13591486. PT Mayora Indah Tbk's return on assets of last year was 0.12817849. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Mayora Indah Tbk's current Net Income (TTM) was 3,183,144. PT Mayora Indah Tbk's current Cash Flow from Operations (TTM) was 61,970. ==> 61,970 <= 3,183,144 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=4580585.782/26196469.2496
=0.17485508

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=3050101.462/22992400.062
=0.13265694

PT Mayora Indah Tbk's gearing of this year was 0.17485508. PT Mayora Indah Tbk's gearing of last year was 0.13265694. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=20176791.479/8666179.576
=2.32822218

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=14646595.385/5227792.4
=2.80167885

PT Mayora Indah Tbk's current ratio of this year was 2.32822218. PT Mayora Indah Tbk's current ratio of last year was 2.80167885. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Mayora Indah Tbk's number of shares in issue this year was 22358.7. PT Mayora Indah Tbk's number of shares in issue last year was 22358.7. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=8412424.949/34230851.73
=0.24575564

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=8204655.873/31333154.681
=0.26185221

PT Mayora Indah Tbk's gross margin of this year was 0.24575564. PT Mayora Indah Tbk's gross margin of last year was 0.26185221. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=34230851.73/23420134.792
=1.46159926

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=31333154.681/22497486.054
=1.39274026

PT Mayora Indah Tbk's asset turnover of this year was 1.46159926. PT Mayora Indah Tbk's asset turnover of last year was 1.39274026. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Mayora Indah Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PT Mayora Indah Tbk  (ISX:MYOR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Mayora Indah Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Mayora Indah Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Mayora Indah Tbk Business Description

Traded in Other Exchanges
Address
Jl. Tomang Raya 21-23, Gedung Mayora lantai 8, Jakarta Barat, Jakarta, IDN, 11440
PT Mayora Indah Tbk makes biscuits, candy, wafers, chocolate, coffee, instant food, cereal, and beverages. Its major brands include Kopiko, Roma, Energen, Torabika, and Beng Beng. The Group has three reportable segments including packaged food processing, packaged beverages processing, and financial services. The Firm generates the majority of its revenue from packaged food processing. The company's business operations are divided into four geographical areas. Food processing, coffee powder processing, instant coffee production, and coffee bean processing are all located in Jabodetabek. Rental services are offered in Surabaya and Medan. Financial services are provided in the Netherlands, while coffee powder processing and instant coffee production are carried out in the Philippines.

PT Mayora Indah Tbk Headlines

No Headlines