PT Mayora Indah Tbk (ISX:MYOR) Enterprise Value: Rp44,202,600 Mil (As of Jun. 30, 2026) ***


ISX:MYOR PT Mayora Indah Tbk ISX:MYOR
90 GF Score
Price Rp1,870.00
GF Value Rp2,923.72
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Mayora Indah Tbk Enterprise Value?

PT Mayora Indah Tbk ISX:MYOR 90 Enterprise Value is Rp44,202,600 Mil as of Jun. 30, 2026. GuruFocus rates ISX:MYOR with a GF Score™ of 90/100 and a GF Value™ of Rp2,923.72 (Significantly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, PT Mayora Indah Tbk's Enterprise Value is Rp44,202,600 Mil. PT Mayora Indah Tbk's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was Rp4,495,275 Mil. Therefore, PT Mayora Indah Tbk's EV-to-EBIT ratio for today is 9.83.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, PT Mayora Indah Tbk's Enterprise Value is Rp44,202,600 Mil. PT Mayora Indah Tbk's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was Rp4,649,941 Mil. Therefore, PT Mayora Indah Tbk's EV-to-EBITDA ratio for today is 9.51.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, PT Mayora Indah Tbk's Enterprise Value is Rp44,202,600 Mil. PT Mayora Indah Tbk's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was Rp38,213,973 Mil. Therefore, PT Mayora Indah Tbk's EV-to-Revenue ratio for today is 1.16.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, PT Mayora Indah Tbk's Enterprise Value is Rp44,202,600 Mil. PT Mayora Indah Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was Rp5,617,709 Mil. Therefore, PT Mayora Indah Tbk's EV-to-OCF ratio for today is 7.87.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, PT Mayora Indah Tbk's Enterprise Value is Rp44,202,600 Mil. PT Mayora Indah Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was Rp4,694,544 Mil. Therefore, PT Mayora Indah Tbk's EV-to-FCF ratio for today is 9.42.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


PT Mayora Indah Tbk  (ISX:MYOR) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

PT Mayora Indah Tbk's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=44202600.028/4495274.543
=9.83

PT Mayora Indah Tbk's current Enterprise Value is Rp44,202,600 Mil.
PT Mayora Indah Tbk's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp4,495,275 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

PT Mayora Indah Tbk's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=44202600.028/4649940.791
=9.51

PT Mayora Indah Tbk's current Enterprise Value is Rp44,202,600 Mil.
PT Mayora Indah Tbk's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp4,649,941 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

PT Mayora Indah Tbk's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=44202600.028/38213972.791
=1.16

PT Mayora Indah Tbk's current Enterprise Value is Rp44,202,600 Mil.
PT Mayora Indah Tbk's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp38,213,973 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

PT Mayora Indah Tbk's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=44202600.028/5617709.289
=7.87

PT Mayora Indah Tbk's current Enterprise Value is Rp44,202,600 Mil.
PT Mayora Indah Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp5,617,709 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

PT Mayora Indah Tbk's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=44202600.028/4694544.065
=9.42

PT Mayora Indah Tbk's current Enterprise Value is Rp44,202,600 Mil.
PT Mayora Indah Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp4,694,544 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Mayora Indah Tbk Enterprise Value Related Terms


PT Mayora Indah Tbk Enterprise Value Historical Data

* Premium members only.

The historical data trend for PT Mayora Indah Tbk's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mayora Indah Tbk Enterprise Value Chart

PT Mayora Indah Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 47,977,626.27 58,294,347.62 56,026,435.98 65,986,043.53 50,083,436.00

PT Mayora Indah Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 48,866,524.64 50,111,169.11 50,072,306.54 50,083,436.00 40,770,649.51

ISX:MYOR vs KHC, GIS: Enterprise Value Comparison

For the Packaged Foods subindustry, PT Mayora Indah Tbk's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mayora Indah Tbk Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mayora Indah Tbk's Enterprise Value distribution charts can be found below:

* The bar in red indicates where PT Mayora Indah Tbk's Enterprise Value falls into.


ISX:MYOR
90GF Score
PT Mayora Indah Tbk ISX:MYOR
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mayora Indah Tbk Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

PT Mayora Indah Tbk's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Enterprise Value (A: Dec. 2025 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=47278843.2+0+5524234.275
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+2863328.741+264221.331-5847191.546
=50,083,436

PT Mayora Indah Tbk's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

Enterprise Value (Q: Mar. 2026 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=40493599.5+0+3776017.343
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+1332758.392+283523.572-5115249.293
=40,770,650

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of Rp44,202,600 Mil mean?
PT Mayora Indah Tbk (ISX:MYOR) has a Enterprise Value of Rp44,202,600 Mil as of Jun. 30, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Mayora Indah Tbk and its competitors.
Is PT Mayora Indah Tbk's Enterprise Value too high?
PT Mayora Indah Tbk's current Enterprise Value is Rp44,202,600 Mil. Overall, PT Mayora Indah Tbk has a GF Score™ of 90/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Mayora Indah Tbk's Enterprise Value compare to KHC and GIS?
PT Mayora Indah Tbk's Enterprise Value of Rp44,202,600 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Mayora Indah Tbk and its competitors. PT Mayora Indah Tbk's current Enterprise Value is Rp44,202,600 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mayora Indah Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mayora Indah Tbk (ISX:MYOR) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp2,923.72, compared to a current price of Rp1,870.00 — trading 36% below its estimated fair value. The current Enterprise Value is Rp44,202,600 Mil. PT Mayora Indah Tbk's overall GF Score™ is 90/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For PT Mayora Indah Tbk (ISX:MYOR), the current Enterprise Value is Rp44,202,600 Mil as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mayora Indah Tbk (ISX:MYOR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mayora Indah Tbk stock appears to be undervalued. The current stock price of Rp1,870.00 is trading 36% below its estimated GF Value™ of Rp2,923.72. GuruFocus considers PT Mayora Indah Tbk to be Significantly Undervalued.

Key valuation signals for ISX:MYOR:

  • Enterprise Value: Rp44,202,600 Mil
  • GF Value™: Rp2,923.72 vs. price of Rp1,870.00 (36% below fair value)
  • GF Score™: 90/100 with 4 warning signs

No single metric tells the full story. See the ISX:MYOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mayora Indah Tbk Business Description

Other Exchanges D7V:Germany
Address Jl. Tomang Raya 21-23, Gedung Mayora lantai 8, Jakarta Barat, Jakarta, IDN, 11440
PT Mayora Indah Tbk makes biscuits, candy, wafers, chocolate, coffee, instant food, cereal, and beverages. The brands of the company include Kopiko, Roma, Energen, Torabika, and Beng Beng. The Company has two operating segments, namely the packaged processed food segment and the packaged processed beverage segment. The Firm generates the majority of its revenue from packaged food processing. Geographical segments of the company include Indonesia, Asia, and others. Food processing, coffee powder processing, instant coffee production, and coffee bean processing are all located in Jabodetabek.
90GF Score

Get the complete analysis for ISX:MYOR

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,870.00
Price
Rp2,923.72
GF Value