GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Mayora Indah Tbk (ISX:MYOR) » Definitions » E10

PT Mayora Indah Tbk (ISX:MYOR) E10 : Rp100.28 (As of Mar. 2025)


View and export this data going back to 1990. Start your Free Trial

What is PT Mayora Indah Tbk E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Mayora Indah Tbk's adjusted earnings per share data for the three months ended in Mar. 2025 was Rp31.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp100.28 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Mayora Indah Tbk's average E10 Growth Rate was 10.20% per year. During the past 3 years, the average E10 Growth Rate was 13.10% per year. During the past 5 years, the average E10 Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Mayora Indah Tbk was 13.10% per year. The lowest was 8.80% per year. And the median was 9.90% per year.

As of today (2025-06-26), PT Mayora Indah Tbk's current stock price is Rp2050.00. PT Mayora Indah Tbk's E10 for the quarter that ended in Mar. 2025 was Rp100.28. PT Mayora Indah Tbk's Shiller PE Ratio of today is 20.44.

During the past 13 years, the highest Shiller PE Ratio of PT Mayora Indah Tbk was 44.96. The lowest was 19.89. And the median was 32.22.


PT Mayora Indah Tbk E10 Historical Data

The historical data trend for PT Mayora Indah Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Mayora Indah Tbk E10 Chart

PT Mayora Indah Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 64.56 68.03 75.68 85.81 98.39

PT Mayora Indah Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 90.96 92.67 94.04 98.39 100.28

Competitive Comparison of PT Mayora Indah Tbk's E10

For the Packaged Foods subindustry, PT Mayora Indah Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mayora Indah Tbk's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mayora Indah Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Mayora Indah Tbk's Shiller PE Ratio falls into.


;
;

PT Mayora Indah Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mayora Indah Tbk's adjusted earnings per share data for the three months ended in Mar. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=31/131.9484*131.9484
=31.000

Current CPI (Mar. 2025) = 131.9484.

PT Mayora Indah Tbk Quarterly Data

per share eps CPI Adj_EPS
201506 14.352 99.766 18.982
201509 12.368 101.037 16.152
201512 15.648 102.133 20.216
201603 14.000 102.764 17.976
201606 12.000 103.212 15.341
201609 12.285 104.142 15.565
201612 21.872 105.222 27.428
201703 16.000 106.476 19.828
201706 8.351 107.722 10.229
201709 16.000 108.020 19.544
201712 29.813 109.017 36.084
201803 21.000 110.097 25.168
201806 11.948 111.085 14.192
201809 16.000 111.135 18.997
201812 27.564 112.430 32.349
201903 21.000 112.829 24.559
201906 15.000 114.730 17.251
201909 12.904 114.905 14.818
201912 40.000 115.486 45.702
202003 42.000 116.252 47.671
202006 0.000 116.630 0.000
202009 27.645 116.397 31.339
202012 22.000 117.318 24.744
202103 37.000 117.840 41.430
202106 4.816 118.184 5.377
202109 2.000 118.262 2.231
202112 9.000 119.516 9.936
202203 14.000 120.948 15.273
202206 15.000 123.322 16.049
202209 19.298 125.298 20.322
202212 38.000 126.098 39.763
202303 33.000 126.953 34.299
202306 21.988 127.663 22.726
202309 36.000 128.151 37.067
202312 52.000 129.395 53.026
202403 50.000 130.607 50.514
202406 27.000 130.792 27.239
202409 13.000 130.361 13.158
202412 44.000 131.432 44.173
202503 31.000 131.948 31.000

Add all the adjusted EPS together and divide 10 will get our e10.


PT Mayora Indah Tbk  (ISX:MYOR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Mayora Indah Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2050.00/100.28
=20.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Mayora Indah Tbk was 44.96. The lowest was 19.89. And the median was 32.22.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Mayora Indah Tbk E10 Related Terms

Thank you for viewing the detailed overview of PT Mayora Indah Tbk's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Mayora Indah Tbk Business Description

Traded in Other Exchanges
Address
Jl. Tomang Raya 21-23, Gedung Mayora lantai 8, Jakarta Barat, Jakarta, IDN, 11440
PT Mayora Indah Tbk makes biscuits, candy, wafers, chocolate, coffee, instant food, cereal, and beverages. The brands of the company include Kopiko, Roma, Energen, Torabika, and Beng Beng. The Company has two operating segments, namely the packaged processed food segment and the packaged processed beverage segment. The Firm generates the majority of its revenue from packaged food processing. Geographical segments of the company include Indonesia, Asia, and others. Food processing, coffee powder processing, instant coffee production, and coffee bean processing are all located in Jabodetabek.

PT Mayora Indah Tbk Headlines

No Headlines