PT Mayora Indah Tbk (ISX:MYOR) Cyclically Adjusted Book per Share: Rp586.68 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MYOR PT Mayora Indah Tbk ISX:MYOR
82 GF Score
Price Rp1,665.00
GF Value Rp2,709.45
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Mayora Indah Tbk Cyclically Adjusted Book per Share?

PT Mayora Indah Tbk ISX:MYOR 82 Cyclically Adjusted Book per Share is Rp586.68 as of Jun. 2026. GuruFocus rates ISX:MYOR with a GF Score™ of 82/100 and a GF Value™ of Rp2,709.45 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Mayora Indah Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp824.724. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp586.68 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Mayora Indah Tbk's average Cyclically Adjusted Book Growth Rate was 13.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Mayora Indah Tbk was 14.70% per year. The lowest was 13.00% per year. And the median was 13.60% per year.

As of today (2026-08-14), PT Mayora Indah Tbk's current stock price is Rp1665.00. PT Mayora Indah Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp586.68. PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio of today is 2.84.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Mayora Indah Tbk was 10.69. The lowest was 2.87. And the median was 6.21.


PT Mayora Indah Tbk  (ISX:MYOR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1665.00/586.68
=2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Mayora Indah Tbk was 10.69. The lowest was 2.87. And the median was 6.21.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Mayora Indah Tbk Cyclically Adjusted Book per Share Related Terms


PT Mayora Indah Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Mayora Indah Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mayora Indah Tbk Cyclically Adjusted Book per Share Chart

PT Mayora Indah Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 328.29 382.10 431.72 486.14 551.19

PT Mayora Indah Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 517.90 532.55 551.19 569.69 586.68

ISX:MYOR vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mayora Indah Tbk Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:MYOR
82GF Score
PT Mayora Indah Tbk ISX:MYOR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mayora Indah Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mayora Indah Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=824.724/137.6954*137.6954
=824.724

Current CPI (Jun. 2026) = 137.6954.

PT Mayora Indah Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 251.708 104.142 332.804
201612 273.786 105.222 358.282
201703 289.931 106.476 374.941
201706 277.228 107.722 354.368
201709 294.140 108.020 374.945
201712 321.399 109.017 405.948
201803 342.179 110.097 427.956
201806 327.150 111.085 405.520
201809 343.383 111.135 425.451
201812 373.128 112.430 456.978
201903 394.095 112.829 480.952
201906 409.346 114.730 491.284
201909 393.296 114.905 471.304
201912 432.691 115.486 515.903
202003 473.701 116.252 561.077
202006 474.109 116.630 559.742
202009 472.152 116.397 558.549
202012 492.474 117.318 578.013
202103 529.480 117.840 618.696
202106 534.242 118.184 622.442
202109 484.097 118.262 563.648
202112 497.288 119.516 572.929
202203 510.934 120.948 581.681
202206 526.399 123.322 587.750
202209 525.090 125.298 577.042
202212 564.809 126.098 616.757
202303 597.265 126.953 647.806
202306 584.047 127.663 629.945
202309 620.235 128.151 666.427
202312 672.646 129.395 715.796
202403 722.622 130.607 761.841
202406 694.496 130.792 731.155
202409 707.734 130.361 747.553
202412 752.305 131.432 788.159
202503 783.797 131.948 817.935
202506 745.754 133.241 770.688
202509 776.182 133.819 798.666
202512 815.383 135.271 829.996
202603 854.259 136.539 861.496
202606 824.724 137.695 824.724

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp586.68 mean?
PT Mayora Indah Tbk (ISX:MYOR) has a Cyclically Adjusted Book per Share of Rp586.68 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Mayora Indah Tbk and its competitors.
Is PT Mayora Indah Tbk's Cyclically Adjusted Book per Share too high?
PT Mayora Indah Tbk's current Cyclically Adjusted Book per Share is Rp586.68. Overall, PT Mayora Indah Tbk has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Mayora Indah Tbk's Cyclically Adjusted Book per Share compare to KHC and GIS?
PT Mayora Indah Tbk's Cyclically Adjusted Book per Share of Rp586.68 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Mayora Indah Tbk and its competitors. PT Mayora Indah Tbk's current Cyclically Adjusted Book per Share is Rp586.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mayora Indah Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mayora Indah Tbk (ISX:MYOR) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp2,709.45, compared to a current price of Rp1,665.00 — trading 38.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp586.68. PT Mayora Indah Tbk's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Mayora Indah Tbk (ISX:MYOR), the current Cyclically Adjusted Book per Share is Rp586.68 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mayora Indah Tbk (ISX:MYOR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mayora Indah Tbk stock appears to be undervalued. The current stock price of Rp1,665.00 is trading 38.5% below its estimated GF Value™ of Rp2,709.45. GuruFocus considers PT Mayora Indah Tbk to be Significantly Undervalued.

Key valuation signals for ISX:MYOR:

  • Cyclically Adjusted Book per Share: Rp586.68
  • GF Value™: Rp2,709.45 vs. price of Rp1,665.00 (38.5% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the ISX:MYOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mayora Indah Tbk Business Description

Other Exchanges D7V:Germany
Address Jl. Tomang Raya 21-23, Gedung Mayora lantai 8, Jakarta Barat, Jakarta, IDN, 11440
PT Mayora Indah Tbk makes biscuits, candy, wafers, chocolate, coffee, instant food, cereal, and beverages. The brands of the company include Kopiko, Roma, Energen, Torabika, and Beng Beng. The Company has two operating segments, namely the packaged processed food segment and the packaged processed beverage segment. The Firm generates the majority of its revenue from packaged food processing. Geographical segments of the company include Indonesia, Asia, and others. Food processing, coffee powder processing, instant coffee production, and coffee bean processing are all located in Jabodetabek.
82GF Score

Get the complete analysis for ISX:MYOR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,665.00
Price
Rp2,709.45
GF Value