GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Mayora Indah Tbk (ISX:MYOR) » Definitions » Cyclically Adjusted Book per Share

PT Mayora Indah Tbk (ISX:MYOR) Cyclically Adjusted Book per Share : Rp501.22 (As of Mar. 2025)


View and export this data going back to 1990. Start your Free Trial

What is PT Mayora Indah Tbk Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Mayora Indah Tbk's adjusted book value per share for the three months ended in Mar. 2025 was Rp783.797. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp501.22 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Mayora Indah Tbk's average Cyclically Adjusted Book Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Mayora Indah Tbk was 14.70% per year. The lowest was 13.20% per year. And the median was 14.00% per year.

As of today (2025-05-13), PT Mayora Indah Tbk's current stock price is Rp2220.00. PT Mayora Indah Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was Rp501.22. PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio of today is 4.43.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Mayora Indah Tbk was 10.69. The lowest was 4.05. And the median was 6.55.


PT Mayora Indah Tbk Cyclically Adjusted Book per Share Historical Data

The historical data trend for PT Mayora Indah Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Mayora Indah Tbk Cyclically Adjusted Book per Share Chart

PT Mayora Indah Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 297.76 328.29 382.10 431.72 486.14

PT Mayora Indah Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 447.63 459.16 469.40 486.14 501.22

Competitive Comparison of PT Mayora Indah Tbk's Cyclically Adjusted Book per Share

For the Packaged Foods subindustry, PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio falls into.


;
;

PT Mayora Indah Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mayora Indah Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=783.797/131.9484*131.9484
=783.797

Current CPI (Mar. 2025) = 131.9484.

PT Mayora Indah Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201506 205.823 99.766 272.217
201509 211.641 101.037 276.392
201512 227.091 102.133 293.386
201603 241.531 102.764 310.125
201606 253.568 103.212 324.166
201609 251.708 104.142 318.914
201612 273.786 105.222 343.328
201703 289.931 106.476 359.292
201706 277.228 107.722 339.577
201709 294.140 108.020 359.296
201712 321.399 109.017 389.005
201803 342.179 110.097 410.095
201806 327.150 111.085 388.595
201809 343.383 111.135 407.694
201812 373.128 112.430 437.905
201903 394.095 112.829 460.878
201906 409.346 114.730 470.779
201909 393.296 114.905 451.634
201912 432.691 115.486 494.371
202003 473.701 116.252 537.659
202006 474.109 116.630 536.380
202009 472.152 116.397 535.236
202012 492.474 117.318 553.889
202103 529.480 117.840 592.873
202106 534.242 118.184 596.463
202109 484.097 118.262 540.123
202112 497.288 119.516 549.017
202203 510.934 120.948 557.403
202206 526.399 123.322 563.219
202209 525.090 125.298 552.958
202212 564.809 126.098 591.015
202303 597.265 126.953 620.769
202306 584.047 127.663 603.653
202309 620.235 128.151 638.612
202312 672.646 129.395 685.921
202403 722.622 130.607 730.044
202406 694.496 130.792 700.639
202409 707.734 130.361 716.353
202412 752.305 131.432 755.264
202503 783.797 131.948 783.797

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


PT Mayora Indah Tbk  (ISX:MYOR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Mayora Indah Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2220.00/501.22
=4.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Mayora Indah Tbk was 10.69. The lowest was 4.05. And the median was 6.55.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Mayora Indah Tbk Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of PT Mayora Indah Tbk's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Mayora Indah Tbk Business Description

Traded in Other Exchanges
Address
Jl. Tomang Raya 21-23, Gedung Mayora lantai 8, Jakarta Barat, Jakarta, IDN, 11440
PT Mayora Indah Tbk makes biscuits, candy, wafers, chocolate, coffee, instant food, cereal, and beverages. Its major brands include Kopiko, Roma, Energen, Torabika, and Beng Beng. The Group has three reportable segments including packaged food processing, packaged beverages processing, and financial services. The Firm generates the majority of its revenue from packaged food processing. The company's business operations are divided into four geographical areas. Food processing, coffee powder processing, instant coffee production, and coffee bean processing are all located in Jabodetabek. Rental services are offered in Surabaya and Medan. Financial services are provided in the Netherlands, while coffee powder processing and instant coffee production are carried out in the Philippines.

PT Mayora Indah Tbk Headlines

No Headlines