MDNDF (McDonald's Holdings Co (Japan)) Cyclically Adjusted Revenue per Share: $17.32 (As of Dec. 2025)


MDNDF McDonald's Holdings Co (Japan) Ltd MDNDF
74 GF Score
Price $42.00
GF Value $35.83
! 6 Warning Signs
View Full Analysis

What is McDonald's Holdings Co (Japan) Cyclically Adjusted Revenue per Share?

McDonald's Holdings Co (Japan) MDNDF 74 Cyclically Adjusted Revenue per Share is $17.32 as of Dec. 2025. GuruFocus rates MDNDF with a GF Score™ of 74/100 and a GF Value™ of $35.83. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

McDonald's Holdings Co (Japan)'s adjusted revenue per share for the three months ended in Dec. 2025 was $5.030. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $17.32 for the trailing ten years ended in Dec. 2025.

During the past 12 months, McDonald's Holdings Co (Japan)'s average Cyclically Adjusted Revenue Growth Rate was 8.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of McDonald's Holdings Co (Japan) was 7.80% per year. The lowest was -1.90% per year. And the median was 2.40% per year.

As of today (2026-07-05), McDonald's Holdings Co (Japan)'s current stock price is $42.00. McDonald's Holdings Co (Japan)'s Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was $17.32. McDonald's Holdings Co (Japan)'s Cyclically Adjusted PS Ratio of today is 2.42.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of McDonald's Holdings Co (Japan) was 3.20. The lowest was 2.18. And the median was 2.53.


McDonald's Holdings Co (Japan)  (OTCPK:MDNDF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

McDonald's Holdings Co (Japan)'s Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=42.00/17.32
=2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of McDonald's Holdings Co (Japan) was 3.20. The lowest was 2.18. And the median was 2.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


McDonald's Holdings Co (Japan) Cyclically Adjusted Revenue per Share Related Terms


McDonald's Holdings Co (Japan) Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for McDonald's Holdings Co (Japan)'s Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

McDonald's Holdings Co (Japan) Cyclically Adjusted Revenue per Share Chart

McDonald's Holdings Co (Japan) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.40 15.61 14.77 14.76 17.32

McDonald's Holdings Co (Japan) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.10 17.96 17.44 17.32 0.00

MDNDF vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, McDonald's Holdings Co (Japan)'s Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


McDonald's Holdings Co (Japan) Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, McDonald's Holdings Co (Japan)'s Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where McDonald's Holdings Co (Japan)'s Cyclically Adjusted PS Ratio falls into.


MDNDF
74GF Score
McDonald's Holdings Co (Japan) Ltd MDNDF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

McDonald's Holdings Co (Japan) Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, McDonald's Holdings Co (Japan)'s adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.03/113.0000*113.0000
=5.030

Current CPI (Dec. 2025) = 113.0000.

McDonald's Holdings Co (Japan) Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.476 97.900 4.012
201606 3.762 98.100 4.333
201609 4.460 98.000 5.143
201612 3.981 98.400 4.572
201703 4.066 98.100 4.684
201706 4.081 98.500 4.682
201709 4.473 98.800 5.116
201712 4.431 99.400 5.037
201803 4.757 99.200 5.419
201806 4.505 99.200 5.132
201809 4.677 99.900 5.290
201812 4.662 99.700 5.284
201903 4.661 99.700 5.283
201906 4.710 99.800 5.333
201909 5.118 100.100 5.778
201912 4.965 100.500 5.583
202003 5.050 100.300 5.689
202006 4.681 99.900 5.295
202009 5.287 99.900 5.980
202012 5.425 99.300 6.173
202103 5.251 99.900 5.940
202106 5.149 99.500 5.848
202109 5.823 100.100 6.573
202112 5.361 100.100 6.052
202203 5.346 101.100 5.975
202206 4.713 101.800 5.232
202209 4.814 103.100 5.276
202212 5.149 104.100 5.589
202303 5.180 104.400 5.607
202306 4.810 105.200 5.167
202309 5.086 106.200 5.412
202312 5.200 106.800 5.502
202403 5.089 107.200 5.364
202406 4.747 108.200 4.958
202409 5.399 108.900 5.602
202412 4.981 110.700 5.084
202503 5.107 111.100 5.194
202506 5.315 111.700 5.377
202509 5.545 112.000 5.595
202512 5.030 113.000 5.030

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $17.32 mean?
McDonald's Holdings Co (Japan) (MDNDF) has a Cyclically Adjusted Revenue per Share of $17.32 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on McDonald's Holdings Co (Japan) and its competitors.
Is McDonald's Holdings Co (Japan)'s Cyclically Adjusted Revenue per Share too high?
McDonald's Holdings Co (Japan)'s current Cyclically Adjusted Revenue per Share is $17.32. Overall, McDonald's Holdings Co (Japan) has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does McDonald's Holdings Co (Japan)'s Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
McDonald's Holdings Co (Japan)'s Cyclically Adjusted Revenue per Share of $17.32 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on McDonald's Holdings Co (Japan) and its competitors. McDonald's Holdings Co (Japan)'s current Cyclically Adjusted Revenue per Share is $17.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is McDonald's Holdings Co (Japan) stock overvalued right now?
McDonald's Holdings Co (Japan) (MDNDF) has a current Cyclically Adjusted Revenue per Share of $17.32. The stock's GF Value™ is $35.83, compared to a current price of $42.00 — trading 17.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $17.32. McDonald's Holdings Co (Japan)'s overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For McDonald's Holdings Co (Japan) (MDNDF), the current Cyclically Adjusted Revenue per Share is $17.32 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is McDonald's Holdings Co (Japan) (MDNDF) Overvalued in 2026?

Based on GuruFocus' analysis, McDonald's Holdings Co (Japan) stock appears to be overvalued. The current stock price of $42.00 is trading 17.2% above its estimated GF Value™ of $35.83.

Key valuation signals for MDNDF:

  • Cyclically Adjusted Revenue per Share: $17.32
  • GF Value™: $35.83 vs. price of $42.00 (17.2% above fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the MDNDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


McDonald's Holdings Co (Japan) Business Description

Other Exchanges 2702:JapanMJ8:Germany
Address 6-5-1 Nishi-Shinjuku, Shinjuku Island Tower, Shinjuku-ku, Tokyo, JPN, 163-1339
McDonald's Holdings Co (Japan) Ltd has a license to operate McDonald's fast-food restaurants in Japan. It is engaged in the operation and management of hamburger restaurant chains under the McDonald's brand. The company pays royalties for licensed rights and, in Japan, provides sub-licenses for its know-how and trademarks to franchisees operating its franchise restaurants, from whom it earns royalty income.
74GF Score

Get the complete analysis for MDNDF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$42.00
Price
$35.83
GF Value