Tilaknagar Industries (NSE:TI) Cyclically Adjusted Revenue per Share: ₹77.90 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:TI Tilaknagar Industries Ltd NSE:TI
84 GF Score
Price ₹465.40
GF Value ₹549.26
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Tilaknagar Industries Cyclically Adjusted Revenue per Share?

Tilaknagar Industries NSE:TI +4.80% 84 Cyclically Adjusted Revenue per Share is ₹77.90 as of Jun. 2026. GuruFocus rates NSE:TI with a GF Score™ of 84/100 and a GF Value™ of ₹549.26 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tilaknagar Industries's adjusted revenue per share for the three months ended in Jun. 2026 was ₹42.051. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹77.90 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tilaknagar Industries's average Cyclically Adjusted Revenue Growth Rate was 14.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tilaknagar Industries was 4.00% per year. The lowest was 0.00% per year. And the median was 0.10% per year.

As of today (2026-07-30), Tilaknagar Industries's current stock price is ₹465.40. Tilaknagar Industries's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₹77.90. Tilaknagar Industries's Cyclically Adjusted PS Ratio of today is 5.97.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tilaknagar Industries was 7.62. The lowest was 0.25. And the median was 3.05.


Tilaknagar Industries  (NSE:TI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tilaknagar Industries's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=465.40/77.90
=5.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tilaknagar Industries was 7.62. The lowest was 0.25. And the median was 3.05.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tilaknagar Industries Cyclically Adjusted Revenue per Share Related Terms


Tilaknagar Industries Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tilaknagar Industries's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tilaknagar Industries Cyclically Adjusted Revenue per Share Chart

Tilaknagar Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.91 65.76 64.81 65.64 73.83

Tilaknagar Industries Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 67.64 69.29 71.15 73.83 77.90

NSE:TI vs BF.B: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Tilaknagar Industries's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tilaknagar Industries Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Tilaknagar Industries's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tilaknagar Industries's Cyclically Adjusted PS Ratio falls into.


NSE:TI
84GF Score
Tilaknagar Industries Ltd NSE:TI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tilaknagar Industries Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tilaknagar Industries's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=42.051/166.1454*166.1454
=42.051

Current CPI (Jun. 2026) = 166.1454.

Tilaknagar Industries Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 9.870 105.961 15.476
201612 11.375 105.196 17.966
201703 11.732 105.196 18.529
201706 5.888 107.109 9.133
201709 10.859 109.021 16.549
201712 13.201 109.404 20.048
201803 20.757 109.786 31.413
201806 11.801 111.317 17.614
201809 13.444 115.142 19.399
201812 14.514 115.142 20.943
201903 13.885 118.202 19.517
201906 10.816 120.880 14.866
201909 15.826 123.175 21.347
201912 13.088 126.235 17.226
202003 12.139 124.705 16.173
202006 4.501 127.000 5.888
202009 10.809 130.118 13.802
202012 13.373 130.889 16.975
202103 15.123 131.771 19.068
202106 10.947 134.084 13.565
202109 14.057 135.847 17.192
202112 14.039 138.161 16.883
202203 15.118 138.822 18.094
202206 13.296 142.347 15.519
202209 16.013 144.661 18.391
202212 17.202 145.763 19.607
202303 18.444 146.865 20.865
202306 15.945 150.280 17.628
202309 18.272 151.492 20.039
202312 19.364 152.924 21.038
202403 18.119 153.035 19.671
202406 16.093 155.789 17.163
202409 18.716 157.882 19.696
202412 17.487 158.323 18.351
202503 19.738 157.552 20.815
202506 20.206 159.755 21.014
202509 18.363 162.289 18.799
202512 29.406 163.281 29.922
202603 38.218 164.272 38.654
202606 42.051 166.145 42.051

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹77.90 mean?
Tilaknagar Industries (NSE:TI) has a Cyclically Adjusted Revenue per Share of ₹77.90 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tilaknagar Industries and its competitors.
Is Tilaknagar Industries' Cyclically Adjusted Revenue per Share too high?
Tilaknagar Industries' current Cyclically Adjusted Revenue per Share is ₹77.90. Overall, Tilaknagar Industries has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tilaknagar Industries' Cyclically Adjusted Revenue per Share compare to BF.B?
Tilaknagar Industries' Cyclically Adjusted Revenue per Share of ₹77.90 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tilaknagar Industries and its competitors. Tilaknagar Industries's current Cyclically Adjusted Revenue per Share is ₹77.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tilaknagar Industries stock overvalued right now?
Based on GuruFocus' analysis, Tilaknagar Industries (NSE:TI) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹549.26, compared to a current price of ₹465.40 — trading 15.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹77.90. Tilaknagar Industries' overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tilaknagar Industries (NSE:TI), the current Cyclically Adjusted Revenue per Share is ₹77.90 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tilaknagar Industries (NSE:TI) Overvalued in 2026?

Based on GuruFocus' analysis, Tilaknagar Industries stock appears to be undervalued. The current stock price of ₹465.40 is trading 15.3% below its estimated GF Value™ of ₹549.26. GuruFocus considers Tilaknagar Industries to be Modestly Undervalued.

Key valuation signals for NSE:TI:

  • Cyclically Adjusted Revenue per Share: ₹77.90
  • GF Value™: ₹549.26 vs. price of ₹465.40 (15.3% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the NSE:TI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tilaknagar Industries Business Description

Other Exchanges 507205:India
Address 3rd Floor, Industrial Assurance Building, Churchgate, Mumbai, MH, IND, 400 020
Tilaknagar Industries Ltd is engaged in the manufacturing and sale of Indian-made foreign liquor and its related products. Its portfolio of brands in various liquor categories including brandy, whisky, vodka, gin, and rum. Geographically the company exports its products to the Middle East, East and West Africa, South-East Asia, and Europe. Its brand comprises Mansion House Brandy, Courrier Napoleon Brandy - Green, Courrier Napoleon Brandy - Red, Madira XXX Rum, and Others.
84GF Score

Get the complete analysis for NSE:TI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹465.40
Price
₹549.26
GF Value