Dave & Buster's Entertainment (STU:9DB) Cyclically Adjusted Revenue per Share: €36.75 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:9DB Dave & Buster's Entertainment Inc STU:9DB
61 GF Score
Price €8.85
GF Value €30.58
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Dave & Buster's Entertainment Cyclically Adjusted Revenue per Share?

Dave & Buster's Entertainment STU:9DB +1.72% 61 Cyclically Adjusted Revenue per Share is €36.75 as of Apr. 2026. GuruFocus rates STU:9DB with a GF Score™ of 61/100 and a GF Value™ of €30.58 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Dave & Buster's Entertainment's adjusted revenue per share for the three months ended in Apr. 2026 was €13.684. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €36.75 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Dave & Buster's Entertainment's average Cyclically Adjusted Revenue Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 11.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Dave & Buster's Entertainment was 12.50% per year. The lowest was 11.70% per year. And the median was 11.90% per year.

As of today (2026-08-08), Dave & Buster's Entertainment's current stock price is €8.85. Dave & Buster's Entertainment's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was €36.75. Dave & Buster's Entertainment's Cyclically Adjusted PS Ratio of today is 0.24.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dave & Buster's Entertainment was 2.05. The lowest was 0.23. And the median was 1.20.


Dave & Buster's Entertainment  (STU:9DB) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Dave & Buster's Entertainment's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=8.85/36.75
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dave & Buster's Entertainment was 2.05. The lowest was 0.23. And the median was 1.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Dave & Buster's Entertainment Cyclically Adjusted Revenue per Share Related Terms


Dave & Buster's Entertainment Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Dave & Buster's Entertainment's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dave & Buster's Entertainment Cyclically Adjusted Revenue per Share Chart

Dave & Buster's Entertainment Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.16 26.20 30.99 35.54 35.03

Dave & Buster's Entertainment Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.70 36.29 34.99 35.03 36.75

STU:9DB vs AENT, STRZ, AMCX: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, Dave & Buster's Entertainment's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dave & Buster's Entertainment Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Dave & Buster's Entertainment's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Dave & Buster's Entertainment's Cyclically Adjusted PS Ratio falls into.


STU:9DB
61GF Score
Dave & Buster's Entertainment Inc STU:9DB
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dave & Buster's Entertainment Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dave & Buster's Entertainment's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=13.684/333.0200*333.0200
=13.684

Current CPI (Apr. 2026) = 333.0200.

Dave & Buster's Entertainment Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201607 5.109 240.628 7.071
201610 4.792 241.729 6.602
201701 5.845 242.839 8.016
201704 6.520 244.524 8.880
201707 5.683 244.786 7.731
201710 5.035 246.663 6.798
201801 6.001 247.867 8.063
201804 6.666 250.546 8.860
201807 6.783 252.006 8.964
201810 6.159 252.885 8.111
201901 7.428 251.712 9.827
201904 8.608 255.548 11.218
201907 8.535 256.571 11.078
201910 8.587 257.346 11.112
202001 10.003 257.971 12.913
202004 4.619 256.389 6.000
202007 0.939 259.101 1.207
202010 1.947 260.388 2.490
202101 2.013 261.582 2.563
202104 4.497 267.054 5.608
202107 6.490 273.003 7.917
202110 5.562 276.589 6.697
202201 6.155 281.148 7.291
202204 8.447 289.109 9.730
202207 9.345 296.276 10.504
202210 10.021 298.012 11.198
202301 10.645 299.170 11.849
202304 11.239 303.363 12.338
202307 11.297 305.691 12.307
202310 10.575 307.671 11.446
202401 13.408 308.417 14.478
202404 13.163 313.548 13.980
202407 12.596 314.540 13.336
202410 10.633 315.664 11.218
202501 13.502 317.671 14.154
202504 14.358 320.795 14.905
202507 13.594 323.048 14.014
202510 11.150 0.000
202601 12.921 325.252 13.230
202604 13.684 333.020 13.684

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €36.75 mean?
Dave & Buster's Entertainment (STU:9DB) has a Cyclically Adjusted Revenue per Share of €36.75 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dave & Buster's Entertainment and its competitors.
Is Dave & Buster's Entertainment's Cyclically Adjusted Revenue per Share too high?
Dave & Buster's Entertainment's current Cyclically Adjusted Revenue per Share is €36.75. Overall, Dave & Buster's Entertainment has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Dave & Buster's Entertainment's Cyclically Adjusted Revenue per Share compare to AENT and STRZ?
Dave & Buster's Entertainment's Cyclically Adjusted Revenue per Share of €36.75 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dave & Buster's Entertainment and its competitors. Dave & Buster's Entertainment's current Cyclically Adjusted Revenue per Share is €36.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dave & Buster's Entertainment stock overvalued right now?
Based on GuruFocus' analysis, Dave & Buster's Entertainment (STU:9DB) is currently considered Possible Value Trap. The stock's GF Value™ is €30.58, compared to a current price of €8.85 — trading 71.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €36.75. Dave & Buster's Entertainment's overall GF Score™ is 61/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Dave & Buster's Entertainment (STU:9DB), the current Cyclically Adjusted Revenue per Share is €36.75 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dave & Buster's Entertainment (STU:9DB) Overvalued in 2026?

Based on GuruFocus' analysis, Dave & Buster's Entertainment stock appears to be undervalued. The current stock price of €8.85 is trading 71.1% below its estimated GF Value™ of €30.58. GuruFocus considers Dave & Buster's Entertainment to be Possible Value Trap.

Key valuation signals for STU:9DB:

  • Cyclically Adjusted Revenue per Share: €36.75
  • GF Value™: €30.58 vs. price of €8.85 (71.1% below fair value)
  • GF Score™: 61/100 with 8 warning signs

No single metric tells the full story. See the STU:9DB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dave & Buster's Entertainment Business Description

Other Exchanges PLAY:USA
Address 1221 Beltline Road, Suite 500, Coppell, TX, USA, 75019
Dave & Buster's Entertainment Inc is an owner and operator of entertainment and dining venues in North America that offer experiences for both adults and families under the Dave & Buster's and Main Event brands. The company combines various forms of entertainment, including games, bowling, and watching live sports and other televised events, with a full menu of entrees and appetizers and a selection of alcoholic and non alcoholic beverages, all in one location. Its concept focuses on providing customers the opportunity to Eat, Drink, Play, and Watch, appealing to a balanced mix of adults, families, and teenagers. The company also operates internationally in the early stage as a franchisor of the Dave & Buster's brand.
61GF Score

Get the complete analysis for STU:9DB

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.85
Price
€30.58
GF Value