Koja (Cayman) Co (TPE:5215) Cyclically Adjusted Revenue per Share: NT$47.99 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5215 Koja (Cayman) Co Ltd TPE:5215
80 GF Score
Price NT$38.30
GF Value NT$47.59
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Koja (Cayman) Co Cyclically Adjusted Revenue per Share?

Koja (Cayman) Co TPE:5215 -1.54% 80 Cyclically Adjusted Revenue per Share is NT$47.99 as of Dec. 2025. GuruFocus rates TPE:5215 with a GF Score™ of 80/100 and a GF Value™ of NT$47.59 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Koja (Cayman) Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$10.059. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$47.99 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Koja (Cayman) Co's average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Koja (Cayman) Co was 6.30% per year. The lowest was 2.40% per year. And the median was 4.00% per year.

As of today (2026-07-26), Koja (Cayman) Co's current stock price is NT$38.30. Koja (Cayman) Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$47.99. Koja (Cayman) Co's Cyclically Adjusted PS Ratio of today is 0.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Koja (Cayman) Co was 4.74. The lowest was 0.70. And the median was 1.09.


Koja (Cayman) Co  (TPE:5215) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Koja (Cayman) Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=38.30/47.99
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Koja (Cayman) Co was 4.74. The lowest was 0.70. And the median was 1.09.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Koja (Cayman) Co Cyclically Adjusted Revenue per Share Related Terms


Koja (Cayman) Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Koja (Cayman) Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koja (Cayman) Co Cyclically Adjusted Revenue per Share Chart

Koja (Cayman) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.04 44.68 46.48 47.35 47.99

Koja (Cayman) Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.35 47.80 48.16 48.46 47.99

TPE:5215 vs SNDK, DELL, STX: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, Koja (Cayman) Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koja (Cayman) Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Koja (Cayman) Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Koja (Cayman) Co's Cyclically Adjusted PS Ratio falls into.


TPE:5215
80GF Score
Koja (Cayman) Co Ltd TPE:5215
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koja (Cayman) Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koja (Cayman) Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=10.059/324.0540*324.0540
=10.059

Current CPI (Dec. 2025) = 324.0540.

Koja (Cayman) Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 5.571 238.132 7.581
201606 6.547 241.018 8.803
201609 8.377 241.428 11.244
201612 7.840 241.432 10.523
201703 5.973 243.801 7.939
201706 6.798 244.955 8.993
201709 7.489 246.819 9.832
201712 8.013 246.524 10.533
201803 6.545 249.554 8.499
201806 7.998 251.989 10.285
201809 9.037 252.439 11.601
201812 9.053 251.233 11.677
201903 7.018 254.202 8.946
201906 9.412 256.143 11.907
201909 10.866 256.759 13.714
201912 10.553 256.974 13.308
202003 8.410 258.115 10.558
202006 17.225 257.797 21.652
202009 18.875 260.280 23.500
202012 18.560 260.474 23.090
202103 16.780 264.877 20.529
202106 14.197 271.696 16.933
202109 13.546 274.310 16.002
202112 13.448 278.802 15.631
202203 10.396 287.504 11.718
202206 10.634 296.311 11.630
202209 9.474 296.808 10.344
202212 7.633 296.797 8.334
202303 6.711 301.836 7.205
202306 9.807 305.109 10.416
202309 11.614 307.789 12.228
202312 10.985 306.746 11.605
202403 8.506 312.332 8.825
202406 10.755 314.175 11.093
202409 11.629 315.301 11.952
202412 10.885 315.605 11.176
202503 8.947 319.799 9.066
202506 9.718 322.561 9.763
202509 11.217 324.800 11.191
202512 10.059 324.054 10.059

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$47.99 mean?
Koja (Cayman) Co (TPE:5215) has a Cyclically Adjusted Revenue per Share of NT$47.99 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Koja (Cayman) Co and its competitors.
Is Koja (Cayman) Co's Cyclically Adjusted Revenue per Share too high?
Koja (Cayman) Co's current Cyclically Adjusted Revenue per Share is NT$47.99. Overall, Koja (Cayman) Co has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Koja (Cayman) Co's Cyclically Adjusted Revenue per Share compare to SNDK and DELL?
Koja (Cayman) Co's Cyclically Adjusted Revenue per Share of NT$47.99 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Koja (Cayman) Co and its competitors. Koja (Cayman) Co's current Cyclically Adjusted Revenue per Share is NT$47.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koja (Cayman) Co stock overvalued right now?
Based on GuruFocus' analysis, Koja (Cayman) Co (TPE:5215) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$47.59, compared to a current price of NT$38.30 — trading 19.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$47.99. Koja (Cayman) Co's overall GF Score™ is 80/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Koja (Cayman) Co (TPE:5215), the current Cyclically Adjusted Revenue per Share is NT$47.99 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koja (Cayman) Co (TPE:5215) Overvalued in 2026?

Based on GuruFocus' analysis, Koja (Cayman) Co stock appears to be undervalued. The current stock price of NT$38.30 is trading 19.5% below its estimated GF Value™ of NT$47.59. GuruFocus considers Koja (Cayman) Co to be Modestly Undervalued.

Key valuation signals for TPE:5215:

  • Cyclically Adjusted Revenue per Share: NT$47.99
  • GF Value™: NT$47.59 vs. price of NT$38.30 (19.5% below fair value)
  • GF Score™: 80/100 with 6 warning signs

No single metric tells the full story. See the TPE:5215 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koja (Cayman) Co Business Description

Address No. 168, Liancheng Road, 8th Floor, Zhonghe District, New Taipei, TWN, 23553
Koja (Cayman) Co Ltd operates in the computer and peripheral equipment manufacturing industry. It is engaged in the business of the sale and manufacturing of membrane touch switches. Geographically, it derives majority of its revenue from Mainland China and has a presence in Taiwan, and Other Countries. It generates revenue from a product such as Membrane touch switches, and Name Plates and others.
80GF Score

Get the complete analysis for TPE:5215

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$38.30
Price
NT$47.59
GF Value