JAC Recruitment Co (TSE:2124) Cyclically Adjusted Revenue per Share: 円184.70 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2124 JAC Recruitment Co Ltd TSE:2124
88 GF Score
Price 円923.00
GF Value 円1,019.21
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is JAC Recruitment Co Cyclically Adjusted Revenue per Share?

JAC Recruitment Co TSE:2124 88 Cyclically Adjusted Revenue per Share is 円184.70 as of Dec. 2025. GuruFocus rates TSE:2124 with a GF Score™ of 88/100 and a GF Value™ of 円1,019.21 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

JAC Recruitment Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円67.484. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円184.70 for the trailing ten years ended in Dec. 2025.

During the past 12 months, JAC Recruitment Co's average Cyclically Adjusted Revenue Growth Rate was 15.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 16.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 16.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of JAC Recruitment Co was 17.70% per year. The lowest was 15.40% per year. And the median was 16.25% per year.

As of today (2026-07-19), JAC Recruitment Co's current stock price is 円923.00. JAC Recruitment Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円184.70. JAC Recruitment Co's Cyclically Adjusted PS Ratio of today is 5.00.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of JAC Recruitment Co was 11.82. The lowest was 2.95. And the median was 5.22.


JAC Recruitment Co  (TSE:2124) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

JAC Recruitment Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=923.00/184.70
=5.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of JAC Recruitment Co was 11.82. The lowest was 2.95. And the median was 5.22.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


JAC Recruitment Co Cyclically Adjusted Revenue per Share Related Terms


JAC Recruitment Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for JAC Recruitment Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JAC Recruitment Co Cyclically Adjusted Revenue per Share Chart

JAC Recruitment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 98.20 116.90 136.57 159.99 184.70

JAC Recruitment Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 166.28 172.41 178.41 184.70 0.00

TSE:2124 vs KFY, RHI, TNET: Cyclically Adjusted Revenue per Share Comparison

For the Staffing & Employment Services subindustry, JAC Recruitment Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JAC Recruitment Co Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, JAC Recruitment Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where JAC Recruitment Co's Cyclically Adjusted PS Ratio falls into.


TSE:2124
88GF Score
JAC Recruitment Co Ltd TSE:2124
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JAC Recruitment Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JAC Recruitment Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=67.484/113.0000*113.0000
=67.484

Current CPI (Dec. 2025) = 113.0000.

JAC Recruitment Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 20.286 97.900 23.415
201606 21.247 98.100 24.474
201609 23.688 98.000 27.314
201612 20.522 98.400 23.567
201703 23.718 98.100 27.320
201706 24.344 98.500 27.928
201709 26.799 98.800 30.651
201712 24.199 99.400 27.510
201803 33.335 99.200 37.972
201806 34.604 99.200 39.418
201809 38.109 99.900 43.106
201812 35.704 99.700 40.467
201903 41.500 99.700 47.036
201906 36.363 99.800 41.173
201909 37.750 100.100 42.615
201912 32.251 100.500 36.262
202003 39.199 100.300 44.162
202006 34.205 99.900 38.690
202009 30.121 99.900 34.071
202012 28.181 99.300 32.069
202103 36.650 99.900 41.456
202106 37.129 99.500 42.167
202109 40.962 100.100 46.241
202112 38.901 100.100 43.914
202203 46.272 101.100 51.718
202206 44.880 101.800 49.818
202209 49.390 103.100 54.133
202212 46.535 104.100 50.513
202303 54.484 104.400 58.972
202306 52.639 105.200 56.542
202309 57.239 106.200 60.904
202312 50.014 106.800 52.917
202403 59.819 107.200 63.055
202406 59.638 108.200 62.284
202409 65.154 108.900 67.607
202412 60.597 110.700 61.856
202503 74.583 111.100 75.858
202506 72.282 111.700 73.123
202509 76.573 112.000 77.257
202512 67.484 113.000 67.484

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円184.70 mean?
JAC Recruitment Co (TSE:2124) has a Cyclically Adjusted Revenue per Share of 円184.70 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on JAC Recruitment Co and its competitors.
Is JAC Recruitment Co's Cyclically Adjusted Revenue per Share too high?
JAC Recruitment Co's current Cyclically Adjusted Revenue per Share is 円184.70. Overall, JAC Recruitment Co has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does JAC Recruitment Co's Cyclically Adjusted Revenue per Share compare to KFY and RHI?
JAC Recruitment Co's Cyclically Adjusted Revenue per Share of 円184.70 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on JAC Recruitment Co and its competitors. JAC Recruitment Co's current Cyclically Adjusted Revenue per Share is 円184.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JAC Recruitment Co stock overvalued right now?
Based on GuruFocus' analysis, JAC Recruitment Co (TSE:2124) is currently considered Fairly Valued. The stock's GF Value™ is 円1,019.21, compared to a current price of 円923.00 — trading 9.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円184.70. JAC Recruitment Co's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For JAC Recruitment Co (TSE:2124), the current Cyclically Adjusted Revenue per Share is 円184.70 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JAC Recruitment Co (TSE:2124) Overvalued in 2026?

Based on GuruFocus' analysis, JAC Recruitment Co stock appears to be undervalued. The current stock price of 円923.00 is trading 9.4% below its estimated GF Value™ of 円1,019.21. GuruFocus considers JAC Recruitment Co to be Fairly Valued.

Key valuation signals for TSE:2124:

  • Cyclically Adjusted Revenue per Share: 円184.70
  • GF Value™: 円1,019.21 vs. price of 円923.00 (9.4% below fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the TSE:2124 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JAC Recruitment Co Business Description

Address 1-105 Kanda Jimbocho, Chiyoda-ku, 14th Floor Jinbocho Mitsui Building, Tokyo, JPN, 101-0051
JAC Recruitment Co Ltd provide appropriate and attentive consultation services to both companies seeking talent and candidates who wish to change jobs. Its recruitment services include JAC Recruitment, JAC Digital, JAC Executive, JAC International, JAC Career, VantagePoint, JAC Interim Professional Solutions, JAC RPO, and CareerCross.
88GF Score

Get the complete analysis for TSE:2124

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円923.00
Price
円1,019.21
GF Value