Densan Co (TSE:3640) Cyclically Adjusted Revenue per Share: 円3,391.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3640 Densan Co Ltd TSE:3640
66 GF Score
Price 円2,735.00
GF Value 円2,632.59
Valuation Fairly Valued
View Full Analysis

What is Densan Co Cyclically Adjusted Revenue per Share?

Densan Co TSE:3640 +1.30% 66 Cyclically Adjusted Revenue per Share is 円3,391.23 as of Mar. 2026. GuruFocus rates TSE:3640 with a GF Score™ of 66/100 and a GF Value™ of 円2,632.59 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Densan Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,778.874. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,391.23 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Densan Co was 5.60% per year. The lowest was 4.30% per year. And the median was 5.40% per year.

As of today (2026-09-12), Densan Co's current stock price is 円2735.00. Densan Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,391.23. Densan Co's Cyclically Adjusted PS Ratio of today is 0.81.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Densan Co was 1.14. The lowest was 0.45. And the median was 0.81.


Densan Co  (TSE:3640) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Densan Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2735.00/3391.23
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Densan Co was 1.14. The lowest was 0.45. And the median was 0.81.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Densan Co Cyclically Adjusted Revenue per Share Related Terms


Densan Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Densan Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Densan Co Cyclically Adjusted Revenue per Share Chart

Densan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,694.44 2,876.69 3,006.36 0.00 3,391.23

Densan Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,150.71 3,219.40 3,317.91 3,391.23 0.00

TSE:3640 vs NVDA, AVGO, MU: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductors subindustry, Densan Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Densan Co Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Densan Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Densan Co's Cyclically Adjusted PS Ratio falls into.


TSE:3640
66GF Score
Densan Co Ltd TSE:3640
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Densan Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Densan Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1778.874/112.7000*112.7000
=1,778.874

Current CPI (Mar. 2026) = 112.7000.

Densan Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 750.751 97.900 864.246
201606 504.022 98.100 579.034
201609 492.614 98.000 566.506
201612 530.161 98.400 607.207
201703 1,159.331 98.100 1,331.872
201706 516.651 98.500 591.133
201709 465.842 98.800 531.381
201712 559.242 99.400 634.070
201803 907.433 99.200 1,030.924
201806 486.128 99.200 552.285
201809 522.532 99.900 589.483
201812 580.276 99.700 655.939
201903 947.280 99.700 1,070.797
201906 562.880 99.800 635.637
201909 618.895 100.100 696.798
201912 620.404 100.500 695.717
202003 868.548 100.300 975.926
202006 634.445 99.900 715.735
202009 523.657 99.900 590.752
202012 561.047 99.300 636.757
202103 1,268.527 99.900 1,431.061
202106 717.400 99.500 812.573
202109 703.805 100.100 792.396
202112 642.015 100.100 722.828
202203 1,389.035 101.100 1,548.410
202206 717.745 101.800 794.596
202209 717.442 103.100 784.246
202212 777.514 104.100 841.747
202303 1,332.053 104.400 1,437.954
202306 724.897 105.200 776.577
202309 676.247 106.200 717.637
202312 602.013 106.800 635.270
202403 939.983 107.200 988.210
202406 618.502 108.200 644.225
202409 638.435 108.900 660.713
202503 0.000 111.100 0.000
202506 729.460 111.700 735.991
202509 1,108.493 112.000 1,115.421
202512 1,297.060 113.000 1,293.616
202603 1,778.874 112.700 1,778.874

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,391.23 mean?
Densan Co (TSE:3640) has a Cyclically Adjusted Revenue per Share of 円3,391.23 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Densan Co and its competitors.
Is Densan Co's Cyclically Adjusted Revenue per Share too high?
Densan Co's current Cyclically Adjusted Revenue per Share is 円3,391.23. Overall, Densan Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Densan Co's Cyclically Adjusted Revenue per Share compare to NVDA and AVGO?
Densan Co's Cyclically Adjusted Revenue per Share of 円3,391.23 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Densan Co and its competitors. Densan Co's current Cyclically Adjusted Revenue per Share is 円3,391.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Densan Co stock overvalued right now?
Based on GuruFocus' analysis, Densan Co (TSE:3640) is currently considered Fairly Valued. The stock's GF Value™ is 円2,632.59, compared to a current price of 円2,735.00 — trading 3.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,391.23. Densan Co's overall GF Score™ is 66/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Densan Co (TSE:3640), the current Cyclically Adjusted Revenue per Share is 円3,391.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Densan Co (TSE:3640) Overvalued in 2026?

Based on GuruFocus' analysis, Densan Co stock appears to be overvalued. The current stock price of 円2,735.00 is trading 3.9% above its estimated GF Value™ of 円2,632.59. GuruFocus considers Densan Co to be Fairly Valued.

Key valuation signals for TSE:3640:

  • Cyclically Adjusted Revenue per Share: 円3,391.23
  • GF Value™: 円2,632.59 vs. price of 円2,735.00 (3.9% above fair value)
  • GF Score™: 66/100

No single metric tells the full story. See the TSE:3640 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Densan Co Business Description

Address 276-6 Tsuruga Nanase Nakamachi, Nagano Prefecture, Nagano, JPN, 380-0904
Densan Co Ltd is engaged in the development and provision of information systems and related services. Its reporting segments include the Public Sector and the Industrial Sector. In the Public Sector, it serves local governments and related organizations by developing, selling, and supporting package systems, as well as offering equipment sales and information processing services. The Industrial Sector focuses on private enterprises and medical and welfare institutions, offering software development, equipment sales, and various information services. It also includes internet connectivity services for general consumers. It generates the majority of its revenue from the Public Sector segment.
66GF Score

Get the complete analysis for TSE:3640

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,735.00
Price
円2,632.59
GF Value