Densan Co (TSE:3640) E10: 円176.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3640 Densan Co Ltd TSE:3640
66 GF Score
Price 円2,891.00
GF Value 円2,620.47
Valuation Fairly Valued
View Full Analysis

What is Densan Co E10?

Densan Co TSE:3640 +2.45% 66 E10 is 円176.63 as of Mar. 2026. GuruFocus rates TSE:3640 with a GF Score™ of 66/100 and a GF Value™ of 円2,620.47 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Densan Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円345.360. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円176.63 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was 28.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Densan Co was 28.90% per year. The lowest was 13.10% per year. And the median was 25.80% per year.

As of today (2026-08-28), Densan Co's current stock price is 円2891.00. Densan Co's E10 for the quarter that ended in Mar. 2026 was 円176.63. Densan Co's Shiller PE Ratio of today is 16.37.

During the past 13 years, the highest Shiller PE Ratio of Densan Co was 57.41. The lowest was 11.65. And the median was 29.34.


Densan Co  (TSE:3640) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Densan Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2891.00/176.63
=16.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Densan Co was 57.41. The lowest was 11.65. And the median was 29.34.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Densan Co E10 Related Terms


Densan Co E10 Historical Data

* Premium members only.

The historical data trend for Densan Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Densan Co E10 Chart

Densan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 56.85 82.40 108.36 0.00 176.63

Densan Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 117.62 129.33 156.11 176.63 0.00

TSE:3640 vs NVDA, AVGO, MU: E10 Comparison

For the Semiconductors subindustry, Densan Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Densan Co Shiller PE Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Densan Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Densan Co's Shiller PE Ratio falls into.


TSE:3640
66GF Score
Densan Co Ltd TSE:3640
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Densan Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Densan Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=345.36/112.7000*112.7000
=345.360

Current CPI (Mar. 2026) = 112.7000.

Densan Co Quarterly Data

per share eps CPI Adj_EPS
201603 -11.630 97.900 -13.388
201606 -44.240 98.100 -50.824
201609 -35.781 98.000 -41.148
201612 -6.919 98.400 -7.925
201703 162.467 98.100 186.647
201706 22.040 98.500 25.217
201709 -7.930 98.800 -9.046
201712 9.830 99.400 11.145
201803 110.190 99.200 125.186
201806 -16.360 99.200 -18.586
201809 -39.952 99.900 -45.071
201812 -35.110 99.700 -39.688
201903 -99.960 99.700 -112.994
201906 -28.350 99.800 -32.014
201909 -5.126 100.100 -5.771
201912 12.857 100.500 14.418
202003 67.467 100.300 75.808
202006 29.560 99.900 33.347
202009 -27.860 99.900 -31.430
202012 -18.500 99.300 -20.996
202103 126.360 99.900 142.550
202106 28.760 99.500 32.575
202109 29.790 100.100 33.540
202112 -9.290 100.100 -10.459
202203 122.130 101.100 136.143
202206 11.040 101.800 12.222
202209 19.910 103.100 21.764
202212 45.550 104.100 49.313
202303 244.410 104.400 263.841
202306 9.680 105.200 10.370
202309 1.340 106.200 1.422
202312 -15.310 106.800 -16.156
202403 158.950 107.200 167.105
202406 12.990 108.200 13.530
202409 25.830 108.900 26.731
202503 0.000 111.100 0.000
202506 12.990 111.700 13.106
202509 189.260 112.000 190.443
202512 246.480 113.000 245.826
202603 345.360 112.700 345.360

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円176.63 mean?
Densan Co (TSE:3640) has a E10 of 円176.63 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Densan Co and its competitors.
Is Densan Co's E10 too high?
Densan Co's current E10 is 円176.63. Overall, Densan Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Densan Co's E10 compare to NVDA and AVGO?
Densan Co's E10 of 円176.63 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Semiconductors company?
A good E10 depends on the Semiconductors industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Densan Co and its competitors. Densan Co's current E10 is 円176.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Densan Co stock overvalued right now?
Based on GuruFocus' analysis, Densan Co (TSE:3640) is currently considered Fairly Valued. The stock's GF Value™ is 円2,620.47, compared to a current price of 円2,891.00 — trading 10.3% above its estimated fair value. The current E10 is 円176.63. Densan Co's overall GF Score™ is 66/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Densan Co (TSE:3640), the current E10 is 円176.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Densan Co (TSE:3640) Overvalued in 2026?

Based on GuruFocus' analysis, Densan Co stock appears to be overvalued. The current stock price of 円2,891.00 is trading 10.3% above its estimated GF Value™ of 円2,620.47. GuruFocus considers Densan Co to be Fairly Valued.

Key valuation signals for TSE:3640:

  • E10: 円176.63
  • GF Value™: 円2,620.47 vs. price of 円2,891.00 (10.3% above fair value)
  • GF Score™: 66/100

No single metric tells the full story. See the TSE:3640 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Densan Co Business Description

Address 276-6 Tsuruga Nanase Nakamachi, Nagano Prefecture, Nagano, JPN, 380-0904
Densan Co Ltd is engaged in the development and provision of information systems and related services. Its reporting segments include the Public Sector and the Industrial Sector. In the Public Sector, it serves local governments and related organizations by developing, selling, and supporting package systems, as well as offering equipment sales and information processing services. The Industrial Sector focuses on private enterprises and medical and welfare institutions, offering software development, equipment sales, and various information services. It also includes internet connectivity services for general consumers. It generates the majority of its revenue from the Public Sector segment.
66GF Score

Get the complete analysis for TSE:3640

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,891.00
Price
円2,620.47
GF Value