GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Modec Inc (TSE:6269) » Definitions » Cyclically Adjusted Revenue per Share

Modec (TSE:6269) Cyclically Adjusted Revenue per Share : 円6,460.31 (As of Mar. 2025)


View and export this data going back to 2003. Start your Free Trial

What is Modec Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Modec's adjusted revenue per share for the three months ended in Mar. 2025 was 円1,894.634. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円6,460.31 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Modec's average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Modec was 8.80% per year. The lowest was 0.90% per year. And the median was 7.10% per year.

As of today (2025-05-25), Modec's current stock price is 円4895.00. Modec's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2025 was 円6,460.31. Modec's Cyclically Adjusted PS Ratio of today is 0.76.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Modec was 0.83. The lowest was 0.21. And the median was 0.45.


Modec Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Modec's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Modec Cyclically Adjusted Revenue per Share Chart

Modec Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,629.46 5,134.72 5,576.58 5,959.02 6,394.49

Modec Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,959.32 6,103.19 6,216.34 6,394.49 6,460.31

Competitive Comparison of Modec's Cyclically Adjusted Revenue per Share

For the Oil & Gas Equipment & Services subindustry, Modec's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modec's Cyclically Adjusted PS Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Modec's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Modec's Cyclically Adjusted PS Ratio falls into.


;
;

Modec Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Modec's adjusted Revenue per Share data for the three months ended in Mar. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1894.634/111.1000*111.1000
=1,894.634

Current CPI (Mar. 2025) = 111.1000.

Modec Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 1,473.619 98.400 1,663.812
201509 1,303.934 98.500 1,470.732
201512 1,215.283 98.100 1,376.330
201603 943.411 97.900 1,070.612
201606 1,009.932 98.100 1,143.766
201609 836.774 98.000 948.628
201612 1,009.126 98.400 1,139.369
201703 898.113 98.100 1,017.129
201706 903.120 98.500 1,018.646
201709 770.736 98.800 866.688
201712 791.653 99.400 884.835
201803 827.658 99.200 926.944
201806 1,129.253 99.200 1,264.718
201809 890.609 99.900 990.457
201812 1,081.707 99.700 1,205.393
201903 1,033.211 99.700 1,151.351
201906 1,631.710 99.800 1,816.463
201909 1,251.347 100.100 1,388.858
201912 1,980.171 100.500 2,189.025
202003 1,424.450 100.300 1,577.830
202006 1,352.519 99.900 1,504.153
202009 1,355.209 99.900 1,507.144
202012 1,030.283 99.300 1,152.713
202103 2,171.042 99.900 2,414.442
202106 1,897.705 99.500 2,118.945
202109 1,704.233 100.100 1,891.511
202112 1,851.327 100.100 2,054.770
202203 1,397.478 101.100 1,535.705
202206 1,689.603 101.800 1,843.958
202209 1,565.068 103.100 1,686.509
202212 1,790.666 104.100 1,911.076
202303 1,765.336 104.400 1,878.629
202306 2,109.665 105.200 2,227.983
202309 1,940.298 106.200 2,029.822
202312 2,292.271 106.800 2,384.563
202403 1,803.825 107.200 1,869.449
202406 2,436.547 108.200 2,501.852
202409 2,344.514 108.900 2,391.878
202412 2,682.124 110.700 2,691.816
202503 1,894.634 111.100 1,894.634

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Modec  (TSE:6269) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Modec's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4895.00/6460.31
=0.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Modec was 0.83. The lowest was 0.21. And the median was 0.45.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Modec Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Modec's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Modec Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Modec Inc (TSE:6269) » Definitions » Cyclically Adjusted Revenue per Share
Traded in Other Exchanges
Address
3-10 Nihonbashi Maruzen Tokyu Building 4th & 5th Floors, 2-chome Chuo-ku, Nihonbashi, Tokyo, JPN, 100-0027
Modec Inc operates as a general contractor with specialization in engineering, procurement, construction, and installation of floating production systems. It offers floating production storage and offloading vessels, floating storage and offloading vessels, tension leg platforms, semisubmersibles, and mobile offshore production units. The company also offers operation of its production systems and maintenance services across the globe. Although Modec services offshore markets worldwide, the majority of revenue is derived from Brazilian markets. Modec's vessels are designed to retrieve fluids and gases from reservoirs ranging from subsea to deepwater.

Modec Headlines

No Headlines