Modec (TSE:6269) E10: 円157.24 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6269 Modec Inc TSE:6269
58 GF Score
Price 円9,873.00
GF Value 円3,887.60
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Modec E10?

Modec TSE:6269 -2.82% 58 E10 is 円157.24 as of Mar. 2026. GuruFocus rates TSE:6269 with a GF Score™ of 58/100 and a GF Value™ of 円3,887.60 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Modec's adjusted earnings per share data for the three months ended in Mar. 2026 was 円230.090. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円157.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Modec's average E10 Growth Rate was 84.40% per year. During the past 3 years, the average E10 Growth Rate was 90.50% per year. During the past 5 years, the average E10 Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Modec was 90.50% per year. The lowest was -49.70% per year. And the median was -21.60% per year.

As of today (2026-07-16), Modec's current stock price is 円9873.00. Modec's E10 for the quarter that ended in Mar. 2026 was 円157.24. Modec's Shiller PE Ratio of today is 62.79.

During the past 13 years, the highest Shiller PE Ratio of Modec was 186.18. The lowest was 7.74. And the median was 44.69.


Modec  (TSE:6269) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Modec's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=9873.00/157.24
=62.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Modec was 186.18. The lowest was 7.74. And the median was 44.69.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Modec E10 Related Terms


Modec E10 Historical Data

* Premium members only.

The historical data trend for Modec's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modec E10 Chart

Modec Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.97 20.53 32.65 72.39 141.82

Modec Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 85.27 104.55 112.70 141.82 157.24

TSE:6269 vs SLB, BKR, HAL: E10 Comparison

For the Oil & Gas Equipment & Services subindustry, Modec's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modec Shiller PE Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Modec's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Modec's Shiller PE Ratio falls into.


TSE:6269
58GF Score
Modec Inc TSE:6269
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modec E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Modec's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=230.09/112.7000*112.7000
=230.090

Current CPI (Mar. 2026) = 112.7000.

Modec Quarterly Data

per share eps CPI Adj_EPS
201606 21.602 98.100 24.817
201609 65.756 98.000 75.619
201612 206.388 98.400 236.381
201703 45.477 98.100 52.245
201706 66.359 98.500 75.925
201709 114.474 98.800 130.579
201712 115.724 99.400 131.208
201803 20.377 99.200 23.150
201806 158.710 99.200 180.309
201809 39.695 99.900 44.781
201812 171.524 99.700 193.889
201903 34.793 99.700 39.330
201906 -19.488 99.800 -22.007
201909 -95.926 100.100 -108.001
201912 -241.256 100.500 -270.543
202003 -177.989 100.300 -199.994
202006 6.690 99.900 7.547
202009 78.505 99.900 88.564
202012 -155.018 99.300 -175.937
202103 91.307 99.900 103.006
202106 15.415 99.500 17.460
202109 -159.733 100.100 -179.839
202112 -681.859 100.100 -767.687
202203 -35.573 101.100 -39.655
202206 75.019 101.800 83.051
202209 -5.731 103.100 -6.265
202212 58.013 104.100 62.806
202303 6.683 104.400 7.214
202306 52.302 105.200 56.031
202309 26.612 106.200 28.241
202312 138.222 106.800 145.858
202403 137.833 107.200 144.905
202406 142.074 108.200 147.983
202409 98.638 108.900 102.080
202412 112.284 110.700 114.313
202503 120.737 111.100 122.476
202506 189.273 111.700 190.967
202509 217.358 112.000 218.716
202512 263.496 113.000 262.796
202603 230.090 112.700 230.090

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円157.24 mean?
Modec (TSE:6269) has a E10 of 円157.24 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Modec and its competitors.
Is Modec's E10 too high?
Modec's current E10 is 円157.24. Overall, Modec has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Modec's E10 compare to SLB and BKR?
Modec's E10 of 円157.24 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Oil & Gas company?
A good E10 depends on the Oil & Gas industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Modec and its competitors. Modec's current E10 is 円157.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modec stock overvalued right now?
Based on GuruFocus' analysis, Modec (TSE:6269) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,887.60, compared to a current price of 円9,873.00 — trading 154% above its estimated fair value. The current E10 is 円157.24. Modec's overall GF Score™ is 58/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Modec (TSE:6269), the current E10 is 円157.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Modec (TSE:6269) Overvalued in 2026?

Based on GuruFocus' analysis, Modec stock appears to be overvalued. The current stock price of 円9,873.00 is trading 154% above its estimated GF Value™ of 円3,887.60. GuruFocus considers Modec to be Significantly Overvalued.

Key valuation signals for TSE:6269:

  • E10: 円157.24
  • GF Value™: 円3,887.60 vs. price of 円9,873.00 (154% above fair value)
  • GF Score™: 58/100 with 2 warning signs

No single metric tells the full story. See the TSE:6269 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Modec Business Description

Industry EnergyOil & Gas
Address 3-10 Nihonbashi Maruzen Tokyu Building 4th & 5th Floors, 2-chome Chuo-ku, Nihonbashi, Tokyo, JPN, 100-0027
Modec Inc operates as a general contractor with specialization in engineering, procurement, construction, and installation of floating production systems. It offers floating production storage and offloading vessels, floating storage and offloading vessels, tension leg platforms, semisubmersibles, and mobile offshore production units. The company also offers operation of its production systems and maintenance services across the globe. Although Modec services offshore markets worldwide, the majority of revenue is derived from Brazilian markets. Modec's vessels are designed to retrieve fluids and gases from reservoirs ranging from subsea to deepwater.
58GF Score

Get the complete analysis for TSE:6269

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円9,873.00
Price
円3,887.60
GF Value