GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Modec Inc (TSE:6269) » Definitions » E10

Modec (TSE:6269) E10 : 円72.39 (As of Dec. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Modec E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Modec's adjusted earnings per share data for the three months ended in Dec. 2024 was 円112.284. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円72.39 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Modec's average E10 Growth Rate was 121.70% per year. During the past 3 years, the average E10 Growth Rate was 48.80% per year. During the past 5 years, the average E10 Growth Rate was -17.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Modec was 48.80% per year. The lowest was -62.00% per year. And the median was -46.60% per year.

As of today (2025-03-24), Modec's current stock price is 円4350.00. Modec's E10 for the quarter that ended in Dec. 2024 was 円72.39. Modec's Shiller PE Ratio of today is 60.09.

During the past 13 years, the highest Shiller PE Ratio of Modec was 186.18. The lowest was 1.38. And the median was 19.76.


Modec E10 Historical Data

The historical data trend for Modec's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Modec E10 Chart

Modec Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 101.56 21.97 20.53 32.65 72.39

Modec Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.65 43.60 58.52 70.83 72.39

Competitive Comparison of Modec's E10

For the Oil & Gas Equipment & Services subindustry, Modec's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modec's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Modec's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Modec's Shiller PE Ratio falls into.



Modec E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Modec's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=112.284/110.7000*110.7000
=112.284

Current CPI (Dec. 2024) = 110.7000.

Modec Quarterly Data

per share eps CPI Adj_EPS
201503 -4.824 97.900 -5.455
201506 0.965 98.400 1.086
201509 121.905 98.500 137.004
201512 -15.261 98.100 -17.221
201603 62.628 97.900 70.816
201606 21.602 98.100 24.377
201609 65.756 98.000 74.277
201612 206.388 98.400 232.187
201703 45.477 98.100 51.318
201706 66.359 98.500 74.578
201709 114.474 98.800 128.262
201712 115.724 99.400 128.880
201803 20.377 99.200 22.739
201806 158.710 99.200 177.109
201809 39.695 99.900 43.986
201812 171.524 99.700 190.448
201903 34.793 99.700 38.632
201906 -19.488 99.800 -21.616
201909 -95.926 100.100 -106.084
201912 -241.256 100.500 -265.742
202003 -177.989 100.300 -196.444
202006 6.690 99.900 7.413
202009 78.505 99.900 86.992
202012 -155.018 99.300 -172.815
202103 91.307 99.900 101.178
202106 15.415 99.500 17.150
202109 -159.733 100.100 -176.648
202112 -681.859 100.100 -754.064
202203 -35.573 101.100 -38.951
202206 75.019 101.800 81.578
202209 -5.731 103.100 -6.153
202212 58.013 104.100 61.691
202303 6.683 104.400 7.086
202306 52.302 105.200 55.036
202309 26.612 106.200 27.740
202312 138.222 106.800 143.269
202403 137.833 107.200 142.333
202406 142.074 108.200 145.357
202409 98.638 108.900 100.268
202412 112.284 110.700 112.284

Add all the adjusted EPS together and divide 10 will get our e10.


Modec  (TSE:6269) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Modec's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4350.00/72.39
=60.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Modec was 186.18. The lowest was 1.38. And the median was 19.76.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Modec E10 Related Terms

Thank you for viewing the detailed overview of Modec's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Modec Business Description

Traded in Other Exchanges
N/A
Address
3-10 Nihonbashi Maruzen Tokyu Building 4th & 5th Floors, 2-chome Chuo-ku, Nihonbashi, Tokyo, JPN, 100-0027
Modec Inc operates as a general contractor with specialization in engineering, procurement, construction, and installation of floating production systems. It offers floating production storage and offloading vessels, floating storage and offloading vessels, tension leg platforms, semisubmersibles, and mobile offshore production units. The company also offers operation of its production systems and maintenance services across the globe. Although Modec services offshore markets worldwide, the majority of revenue is derived from Brazilian markets. Modec's vessels are designed to retrieve fluids and gases from reservoirs ranging from subsea to deepwater.

Modec Headlines

No Headlines