Origin Co (TSE:6513) Cyclically Adjusted Revenue per Share: 円5,540.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6513 Origin Co Ltd TSE:6513
50 GF Score
Price 円1,250.00
GF Value 円1,227.39
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Origin Co Cyclically Adjusted Revenue per Share?

Origin Co TSE:6513 -1.73% 50 Cyclically Adjusted Revenue per Share is 円5,540.40 as of Mar. 2026. GuruFocus rates TSE:6513 with a GF Score™ of 50/100 and a GF Value™ of 円1,227.39 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Origin Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,364.058. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円5,540.40 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Origin Co was 1.90% per year. The lowest was 0.40% per year. And the median was 1.00% per year.

As of today (2026-09-14), Origin Co's current stock price is 円1250.00. Origin Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円5,540.40. Origin Co's Cyclically Adjusted PS Ratio of today is 0.23.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Origin Co was 0.50. The lowest was 0.19. And the median was 0.25.


Origin Co  (TSE:6513) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Origin Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1250.00/5540.40
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Origin Co was 0.50. The lowest was 0.19. And the median was 0.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Origin Co Cyclically Adjusted Revenue per Share Related Terms


Origin Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Origin Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Origin Co Cyclically Adjusted Revenue per Share Chart

Origin Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,225.06 5,276.68 5,389.60 0.00 5,540.40

Origin Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,532.56 5,522.15 5,573.22 5,540.40 0.00

TSE:6513 vs LRCX, AMAT, KLAC: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Origin Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Origin Co Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Origin Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Origin Co's Cyclically Adjusted PS Ratio falls into.


TSE:6513
50GF Score
Origin Co Ltd TSE:6513
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Origin Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Origin Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1364.058/112.7000*112.7000
=1,364.058

Current CPI (Mar. 2026) = 112.7000.

Origin Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 1,186.040 98.100 1,362.556
201603 1,183.630 97.900 1,362.565
201606 1,005.401 98.100 1,155.033
201609 1,248.312 98.000 1,435.559
201612 1,110.278 98.400 1,271.629
201703 1,331.974 98.100 1,530.209
201706 1,188.654 98.500 1,360.013
201709 1,199.130 98.800 1,367.834
201712 1,279.712 99.400 1,450.941
201803 1,313.295 99.200 1,492.020
201806 1,158.323 99.200 1,315.958
201809 2,020.802 99.900 2,279.724
201812 1,321.272 99.700 1,493.554
201903 1,247.880 99.700 1,410.593
201906 1,306.530 99.800 1,475.410
201909 1,322.576 100.100 1,489.054
201912 1,194.569 100.500 1,339.581
202003 1,236.331 100.300 1,389.178
202006 892.191 99.900 1,006.506
202009 932.835 99.900 1,052.357
202012 1,025.288 99.300 1,163.645
202103 1,291.133 99.900 1,456.563
202106 1,092.390 99.500 1,237.310
202109 1,343.911 100.100 1,513.075
202112 1,081.238 100.100 1,217.338
202203 1,693.739 101.100 1,888.075
202206 1,439.016 101.800 1,593.095
202209 1,475.529 103.100 1,612.921
202212 1,228.466 104.100 1,329.953
202303 1,168.060 104.400 1,260.923
202306 1,135.677 105.200 1,216.643
202309 1,227.296 106.200 1,302.413
202312 1,267.122 106.800 1,337.122
202403 1,271.724 107.200 1,336.971
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 1,151.037 111.700 1,161.342
202509 1,268.784 112.000 1,276.714
202512 1,328.895 113.000 1,325.367
202603 1,364.058 112.700 1,364.058

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円5,540.40 mean?
Origin Co (TSE:6513) has a Cyclically Adjusted Revenue per Share of 円5,540.40 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Origin Co and its competitors.
Is Origin Co's Cyclically Adjusted Revenue per Share too high?
Origin Co's current Cyclically Adjusted Revenue per Share is 円5,540.40. Overall, Origin Co has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Origin Co's Cyclically Adjusted Revenue per Share compare to LRCX and AMAT?
Origin Co's Cyclically Adjusted Revenue per Share of 円5,540.40 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Origin Co and its competitors. Origin Co's current Cyclically Adjusted Revenue per Share is 円5,540.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Origin Co stock overvalued right now?
Based on GuruFocus' analysis, Origin Co (TSE:6513) is currently considered Fairly Valued. The stock's GF Value™ is 円1,227.39, compared to a current price of 円1,250.00 — trading 1.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円5,540.40. Origin Co's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Origin Co (TSE:6513), the current Cyclically Adjusted Revenue per Share is 円5,540.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Origin Co (TSE:6513) Overvalued in 2026?

Based on GuruFocus' analysis, Origin Co stock appears to be overvalued. The current stock price of 円1,250.00 is trading 1.8% above its estimated GF Value™ of 円1,227.39. GuruFocus considers Origin Co to be Fairly Valued.

Key valuation signals for TSE:6513:

  • Cyclically Adjusted Revenue per Share: 円5,540.40
  • GF Value™: 円1,227.39 vs. price of 円1,250.00 (1.8% above fair value)
  • GF Score™: 50/100 with 5 warning signs

No single metric tells the full story. See the TSE:6513 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Origin Co Business Description

Address 3-3-27 Sakawa, Sakura-ku, Saitama-ken, Saitama-shi, JPN, 338-0823
Origin Co Ltd is engaged in manufacturing and sales of power equipment, semiconductor devices, precision mechanical parts, system equipment and synthetic resin paints. Its business activities are divided into four divisions including Electronic, Chemitronics, Mechatronics and Components. The Electronics division promotes technological development of power supply equipment. Chemitronics division develops environmentally-friendly paints, water-based paints, benzene, solvent-based paints without toluene and xylene. The Mechatronics division develops cap sealer for semiconductor, vacuum soldering system, among others. Components division is engaged in the development of semiconductor power device technology and the development of original custom made precision mechanical parts.
50GF Score

Get the complete analysis for TSE:6513

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,250.00
Price
円1,227.39
GF Value