Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.
Origin Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円-1,388.56.
The industry rank for Origin Co's Net-Net Working Capital or its related term are showing as below:
TSE:6513's Price-to-Net-Net-Working-Capital is not ranked *
in the Semiconductors industry.
Industry Median: 11.19 * Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.
Origin Co (TSE:6513) Net-Net Working Capital Explanation
One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.
Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.
Origin Co Net-Net Working Capital Related Terms
Origin Co Net-Net Working Capital Historical Data
* Premium members only.
The historical data trend for Origin Co's Net-Net Working Capital can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:6513 vs LRCX, AMAT, KLAC: Net-Net Working Capital Comparison
For the Semiconductor Equipment & Materials subindustry, Origin Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Origin Co Price-to-Net-Net-Working-Capital vs Semiconductors Industry
For the Semiconductors industry and Technology sector, Origin Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:
* The bar in red indicates where Origin Co's Price-to-Net-Net-Working-Capital falls into.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.
In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.
This is a conservative way of estimating the company's value.
What does a Net-Net Working Capital of 円-1,388.56 mean?
Origin Co (TSE:6513) has a Net-Net Working Capital of 円-1,388.56 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Origin Co According to the industry distribution chart, Origin Co ranks #999999 out of 538 companies in the Semiconductors industry.
Is Origin Co's Net-Net Working Capital too high?
Origin Co's current Net-Net Working Capital is 円-1,388.56. Based on the distribution chart, Origin Co ranks #999999 out of 538 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Origin Co has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Origin Co's Net-Net Working Capital compare to LRCX and AMAT?
According to the Semiconductors industry distribution chart, Origin Co ranks #999999 out of 538 companies for Net-Net Working Capital. This places Origin Co in the lower half of its industry. The industry median Net-Net Working Capital is 11.19. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Semiconductors company?
The median Net-Net Working Capital among Semiconductors companies is 11.19, based on 538 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Origin Co For the Semiconductors industry, the median Net-Net Working Capital is 11.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Origin Co's current Net-Net Working Capital is 円-1,388.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Origin Co stock overvalued right now?
Based on GuruFocus' analysis, Origin Co (TSE:6513) is currently considered Fairly Valued. The stock's GF Value™ is 円1,227.84, compared to a current price of 円1,304.00 — trading 6.2% above its estimated fair value. The current Net-Net Working Capital is 円-1,388.56. Origin Co's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Origin Co (TSE:6513), the current Net-Net Working Capital is 円-1,388.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Origin Co (TSE:6513) Overvalued in 2026?
Based on GuruFocus' analysis, Origin Co stock appears to be overvalued.
The current stock price of 円1,304.00 is trading 6.2% above its estimated GF Value™ of 円1,227.84.
GuruFocus considers Origin Co to be Fairly Valued.
Key valuation signals for TSE:6513:
Net-Net Working Capital: 円-1,388.56
GF Value™: 円1,227.84 vs. price of 円1,304.00 (6.2% above fair value)
No single metric tells the full story. See the TSE:6513 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Origin Co Ltd is engaged in manufacturing and sales of power equipment, semiconductor devices, precision mechanical parts, system equipment and synthetic resin paints. Its business activities are divided into four divisions including Electronic, Chemitronics, Mechatronics and Components. The Electronics division promotes technological development of power supply equipment. Chemitronics division develops environmentally-friendly paints, water-based paints, benzene, solvent-based paints without toluene and xylene. The Mechatronics division develops cap sealer for semiconductor, vacuum soldering system, among others. Components division is engaged in the development of semiconductor power device technology and the development of original custom made precision mechanical parts.
50GF Score
Get the complete analysis for TSE:6513
Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:6513 has been successfully added to your 
