Origin Co (TSE:6513) Scaled Net Operating Assets: 0.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6513 Origin Co Ltd TSE:6513
61 GF Score
Price 円1,075.00
GF Value 円1,165.47
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Origin Co Scaled Net Operating Assets?

Origin Co TSE:6513 +0.28% 61 Scaled Net Operating Assets is 0.52 as of Mar. 2026. GuruFocus rates TSE:6513 with a GF Score™ of 61/100 and a GF Value™ of 円1,165.47 (Fairly Valued). The stock has 6 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Origin Co's operating assets for the quarter that ended in Mar. 2026 was 円38,421 Mil. Origin Co's operating liabilities for the quarter that ended in Mar. 2026 was 円15,551 Mil. Origin Co's Total Assets for the quarter that ended in Sep. 2025 was 円43,733 Mil. Therefore, Origin Co's scaled net operating assets (SNOA) for the quarter that ended in Mar. 2026 was 0.52.


Origin Co Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Origin Co's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Origin Co Scaled Net Operating Assets Chart

Origin Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Scaled Net Operating Assets
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.43 0.39 0.43 0.46 0.51

Origin Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.39 0.42 0.48 0.48 0.52

TSE:6513 vs AMAT, LRCX, KLAC: Scaled Net Operating Assets Comparison

For the Semiconductor Equipment & Materials subindustry, Origin Co's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Origin Co Scaled Net Operating Assets vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Origin Co's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Origin Co's Scaled Net Operating Assets falls into.


TSE:6513
61GF Score
Origin Co Ltd TSE:6513
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Origin Co Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Origin Co's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Mar. 2026 is calculated as

Scaled Net Operating Assets (SNOA)(A: Mar. 2026 )
=(Operating Assets (A: Mar. 2026 )-Operating Liabilities (A: Mar. 2026 ))/Total Assets (A: Mar. 2025 )
=(38421.022-15551.193)/44673.703
=0.51

where

Operating Assets(A: Mar. 2026 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=45106.783 - 6685.761
=38421.022

Operating Liabilities(A: Mar. 2026 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=19841.237 - 760.016 - 3530.028
=15551.193

Origin Co's Scaled Net Operating Assets (SNOA) for the quarter that ended in Mar. 2026 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Mar. 2026 )
=(Operating Assets (Q: Mar. 2026 )-Operating Liabilities (Q: Mar. 2026 ))/Total Assets (Q: Sep. 2025 )
=(38421.022-15551.193)/43733
=0.52

where

Operating Assets(Q: Mar. 2026 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=45106.783 - 6685.761
=38421.022

Operating Liabilities(Q: Mar. 2026 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=19841.237 - 760.016 - 3530.028
=15551.193

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.52 mean?
Origin Co (TSE:6513) has a Scaled Net Operating Assets of 0.52 as of Mar. 2026. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Origin Co and its competitors.
Is Origin Co's Scaled Net Operating Assets too high?
Origin Co's current Scaled Net Operating Assets is 0.52. Overall, Origin Co has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Origin Co's Scaled Net Operating Assets compare to AMAT and LRCX?
Origin Co's Scaled Net Operating Assets of 0.52 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Semiconductors company?
A good Scaled Net Operating Assets depends on the Semiconductors industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Origin Co and its competitors. Origin Co's current Scaled Net Operating Assets is 0.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Origin Co stock overvalued right now?
Based on GuruFocus' analysis, Origin Co (TSE:6513) is currently considered Fairly Valued. The stock's GF Value™ is 円1,165.47, compared to a current price of 円1,075.00 — trading 7.8% below its estimated fair value. The current Scaled Net Operating Assets is 0.52. Origin Co's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Origin Co (TSE:6513), the current Scaled Net Operating Assets is 0.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Origin Co (TSE:6513) Overvalued in 2026?

Based on GuruFocus' analysis, Origin Co stock appears to be undervalued. The current stock price of 円1,075.00 is trading 7.8% below its estimated GF Value™ of 円1,165.47. GuruFocus considers Origin Co to be Fairly Valued.

Key valuation signals for TSE:6513:

  • Scaled Net Operating Assets: 0.52
  • GF Value™: 円1,165.47 vs. price of 円1,075.00 (7.8% below fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the TSE:6513 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Origin Co Business Description

Address 3-3-27 Sakawa, Sakura-ku, Saitama-ken, Saitama-shi, JPN, 338-0823
Origin Co Ltd is engaged in manufacturing and sales of power equipment, semiconductor devices, precision mechanical parts, system equipment and synthetic resin paints. Its business activities are divided into four divisions including Electronic, Chemitronics, Mechatronics and Components. The Electronics division promotes technological development of power supply equipment. Chemitronics division develops environmentally-friendly paints, water-based paints, benzene, solvent-based paints without toluene and xylene. The Mechatronics division develops cap sealer for semiconductor, vacuum soldering system, among others. Components division is engaged in the development of semiconductor power device technology and the development of original custom made precision mechanical parts.
61GF Score

Get the complete analysis for TSE:6513

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,075.00
Price
円1,165.47
GF Value