Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Origin Co's Enterprise Value is 円5,649 Mil.
Origin Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円-732 Mil. Therefore, Origin Co's EV-to-EBIT ratio for today is -7.71.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Origin Co's Enterprise Value is 円5,649 Mil.
Origin Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円297 Mil. Therefore, Origin Co's EV-to-EBITDA ratio for today is 18.99.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Origin Co's Enterprise Value is 円5,649 Mil.
Origin Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円26,878 Mil. Therefore, Origin Co's EV-to-Revenue ratio for today is 0.21.
EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Origin Co's Enterprise Value is 円5,649 Mil.
Origin Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-1,726 Mil. Therefore, Origin Co's EV-to-FCF ratio for today is -3.27.
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
Origin Co (TSE:6513) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
Origin Co's current Enterprise Value is 円5,649 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Origin Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円-732 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
Origin Co's current Enterprise Value is 円5,649 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Origin Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円297 Mil.
Origin Co's current Enterprise Value is 円5,649 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Origin Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円26,878 Mil.
Origin Co's current Enterprise Value is 円5,649 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Origin Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円-725 Mil.
Origin Co's current Enterprise Value is 円5,649 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Origin Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-1,726 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Origin Co Enterprise Value Related Terms
Origin Co Enterprise Value Historical Data
* Premium members only.
The historical data trend for Origin Co's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:6513 vs AMAT, LRCX, KLAC: Enterprise Value Comparison
For the Semiconductor Equipment & Materials subindustry, Origin Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Origin Co Enterprise Value vs Semiconductors Industry
For the Semiconductors industry and Technology sector, Origin Co's Enterprise Value distribution charts can be found below:
* The bar in red indicates where Origin Co's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
Origin Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Origin Co (TSE:6513) has a Enterprise Value of 円5,649 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Origin Co and its competitors.
Is Origin Co's Enterprise Value too high?
Origin Co's current Enterprise Value is 円5,649 Mil. Overall, Origin Co has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Origin Co's Enterprise Value compare to AMAT and LRCX?
Origin Co's Enterprise Value of 円5,649 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Semiconductors company?
A good Enterprise Value depends on the Semiconductors industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Origin Co and its competitors. Origin Co's current Enterprise Value is 円5,649 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Origin Co stock overvalued right now?
Based on GuruFocus' analysis, Origin Co (TSE:6513) is currently considered Fairly Valued. The stock's GF Value™ is 円1,165.47, compared to a current price of 円1,075.00 — trading 7.8% below its estimated fair value. The current Enterprise Value is 円5,649 Mil. Origin Co's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Origin Co (TSE:6513), the current Enterprise Value is 円5,649 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Origin Co (TSE:6513) Overvalued in 2026?
Based on GuruFocus' analysis, Origin Co stock appears to be undervalued.
The current stock price of 円1,075.00 is trading 7.8% below its estimated GF Value™ of 円1,165.47.
GuruFocus considers Origin Co to be Fairly Valued.
Key valuation signals for TSE:6513:
Enterprise Value: 円5,649 Mil
GF Value™: 円1,165.47 vs. price of 円1,075.00 (7.8% below fair value)
No single metric tells the full story. See the TSE:6513 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Origin Co Ltd is engaged in manufacturing and sales of power equipment, semiconductor devices, precision mechanical parts, system equipment and synthetic resin paints. Its business activities are divided into four divisions including Electronic, Chemitronics, Mechatronics and Components. The Electronics division promotes technological development of power supply equipment. Chemitronics division develops environmentally-friendly paints, water-based paints, benzene, solvent-based paints without toluene and xylene. The Mechatronics division develops cap sealer for semiconductor, vacuum soldering system, among others. Components division is engaged in the development of semiconductor power device technology and the development of original custom made precision mechanical parts.
61GF Score
Get the complete analysis for TSE:6513
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:6513 has been successfully added to your 
